2024-04-18  10:15:12 PM Chg. +0.04 Volume Bid2024-04-18 Ask2024-04-18 Market Capitalization Dividend Y. P/E Ratio
22.27CAD +0.18% 317,918
Turnover: 7.05 mill.
22.08Bid Size: 200 22.34Ask Size: 200 4.13 bill.CAD 1.06% -

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  343.7000   489.5100   635.6600   6.9500   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1,130.5000   119.2200   125.3500   393.2600   208.6800
Fixed Assets
  -   2,061.9200   2,217.7000   1,891.5100   -
Inventories
  0.0000   10.0300   18.6000   0.0000   -
Accounts Receivable
  6.3000   12.8900   14.6900   11.7000   6.2800
Cash and Cash Equivalents
  108.2000   302.5200   115.7000   90.5500   67.7200
Current Assets
  140.4000   335.1900   152.9300   104.7900   84.0500
Total Assets
  1,947.3000   2,397.1000   2,370.6200   1,996.3000   1,965.9900

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   46.8900   30.1000   6.8300   8.2100
Long-term debt
  -   350.5600   115.5400   147.9500   191.8800
Liabilities to Banks
  -   -   -   -   -
Provisions
  47.5000   54.4300   68.4100   -   -
Liabilities
  453.8000   556.0700   590.5600   259.0900   315.4900
Share Capital
  1,656.4000   -   -   -   -
Total Equity
  1,493.4000   1,728.3700   1,634.6100   1,737.2100   1,650.5000
Minority Interests
  0.0000   112.6700   145.4600   0.0000   -
Total liabilities equity
  1,947.3000   2,397.1000   2,370.6200   1,996.3000   1,965.9900

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  392.6000   213.6300   224.8800   217.8100   247.3200
Depreciation (total)
  -   -   -   -   -
Operating Result
  -183.2000   41.7000   -45.2200   122.9700   87.6500
Interest Income
  -18.9000   -21.5500   -19.5200   -12.4700   -12.1200
Income Before Taxes
  -274.6000   -   -   -   -
Income Taxes
  -40.4000   10.9100   12.9600   27.8400   13.2600
Minority Interests Profit
  -   -.6500   33.1200   -64.4400   -
Net Income
  -234.2000   16.8800   -23.5500   -118.7500   -48.3400

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  -1.5500   0.1000   -0.1400   -0.6600   -0.2600
Dividend per Share
  0.2000   0.2000   0.2100   0.2200   0.2350

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  91.6000   107.9800   106.1000   109.9500   187.0300
Cash Flow from Investing Activities
  7.6000   -223.1000   -272.0400   -381.8600   -219.8400
Cash Flow from Financing
  -161.9000   316.8600   -19.6000   219.2400   14.3100
Decrease / Increase in Cash
  -66   -   -   -   -
Employees
  -   -   -   -   -