2024-04-19  5:36:12 PM Chg. 0.000 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
19.500EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 270.77 mill.EUR 4.74% 17.27

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  7.4000   6.2000   5.2000   4.8000   4.5000
Intangible Assets
  9.2000   11.2000   12.8000   11.6000   10.6000
Long-Term Investments
  1.1000   1.2000   1.1000   1   1
Fixed Assets
  22.6000   23.5000   24.3000   23.4000   22
Inventories
  -   -   -   -   -
Accounts Receivable
  19.4000   15.9000   20.2000   23   24
Cash and Cash Equivalents
  35.1000   45.1000   30.9000   40   35.7000
Current Assets
  140.3000   125.3000   121   125.4000   131.6000
Total Assets
  162.9000   148.8000   144.9000   148.8000   153.6000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  8.8000   6.7000   8.2000   8.1000   6.8000
Long-term debt
  .4000   .3000   .4000   .3000   .3000
Liabilities to Banks
  .4000   .3000   .4000   .3000   .3000
Provisions
  36.3000   30.7000   28.1000   31.9000   34.5000
Liabilities
  66.6000   62.7000   61.4000   68.7000   70.3000
Share Capital
  14.3000   14.3000   14.3000   14.3000   14.3000
Total Equity
  96.4000   86.1000   83.5000   80.1000   83.4000
Minority Interests
  .3000   .2000   .2000   .1000   .2000
Total liabilities equity
  162.9000   148.8000   144.9000   148.8000   153.6000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  252.6000   194.5000   186.3000   209.1000   203.5000
Depreciation (total)
  3.8000   3.8000   3.1000   3.9000   3.2000
Operating Result
  28.8000   9.6000   4.8000   6.1000   10.5000
Interest Income
  1.9000   1.6000   1.6000   1.1000   1.4000
Income Before Taxes
  30.8000   11.3000   6.3000   7.3000   11.9000
Income Taxes
  6.3000   2.6000   2.4000   3.1000   3.7000
Minority Interests Profit
  -.1000   .1000   0.0000   0.0000   0.0000
Net Income
  24.4000   8.8000   4   4.2000   8.2000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.7100   0.6100   0.2800   0.2900   0.5700
Dividend per Share
  1.3500   0.5000   0.5000   0.3500   0.5500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.8000   9.4000   4.5000   13.4000   2.6000
Cash Flow from Investing Activities
  -3.4000   20   -12   2.3000   -1.1000
Cash Flow from Financing
  -16.4000   -19.4000   -7   -7.2000   -5
Decrease / Increase in Cash
  -2.7000   10   -14.5000   8.4000   -3.5000
Employees
  4,862   4,664   4,600   4,908   5,097