3/1/2024  9:59:59 PM Chg. -8.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
302.24USD -2.67% 409,319
Turnover: 123.2 mill.
-Bid Size: - -Ask Size: - 97.71 bill.USD - 208.55

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  62.8780   117.2000   211.1000   273.1000   296
Intangible Assets
  52.6560   44   53.7000   140.8000   280.6000
Long-Term Investments
  538.8410   652.8000   789.3000   547.5000   575.4000
Fixed Assets
  891.1480   1,042.1000   1,462   1,691   2,927.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  212.3660   348.7000   432.1000   467.3000   582.4000
Cash and Cash Equivalents
  375.8140   734.4000   744.3000   2,506.9000   961.4000
Current Assets
  1,074.0300   1,719.1000   1,976.3000   4,132   3,664.8000
Total Assets
  1,965.1780   2,761.2000   3,438.3000   5,823   6,592.2000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  13.2040   30.2000   35.5000   49.4000   73.3000
Long-term debt
  0.0000   508.2000   524.7000   1,369.7000   1,430
Liabilities to Banks
  -   -   -   -   1,430
Provisions
  -   -   -   -   -
Liabilities
  1,477.2790   1,971.3000   2,678.7000   4,856.6000   5,005.9000
Share Capital
  .0240   -   -   -   -
Total Equity
  487.8990   789.9000   759.6000   966.4000   1,586.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,965.1780   2,761.2000   3,438.3000   5,823   6,592.2000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  928.0520   1,378.5000   1,761.6000   2,273.1000   2,899.6000
Depreciation (total)
  28.8810   42.8000   59.8000   96.4000   153.8000
Operating Result
  -133.5360   -190.1000   -179.8000   -129.1000   -54.1000
Interest Income
  -22.3250   -23.4000   -24.5000   -29.6000   -83.9000
Income Before Taxes
  -155.5770   -205.1000   -194.1000   -130.2000   -74.6000
Income Taxes
  9.4050   20.8000   22.5000   17.7000   7.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -164.9820   -225.9000   -216.6000   -147.9000   -81.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.6733   -0.8633   -0.7967   -0.5367   -0.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  350.3040   658.1000   868.5000   1,037   1,055.6000
Cash Flow from Investing Activities
  -679.0060   -338.9000   -472.6000   -520   -1,825.9000
Cash Flow from Financing
  50.7040   39.4000   -386   1,245.6000   -773.9000
Decrease / Increase in Cash
  -277.9980   358.6000   9.9000   1,762.6000   -1,544.2000
Employees
  -   -   -   -   7,014