PAN AMERICAN SILVER CORP/ CA6979001089 /
| 2024-04-19 10:00:00 PM | Chg. -0.02 | Volume | Bid10:12:03 PM | Ask10:12:03 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 26.24CAD | -0.08% | 645,115 Turnover: 16.87 mill. |
26.20Bid Size: 1,300 | 26.30Ask Size: 1,000 | 9.57 bill.CAD | - | - |
Assets
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,504.9000 | 2,415.0100 | 2,344.5510 | 2,226.3540 | 5,675.1000 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 17.9000 | 4.0100 | 8.7110 | 8.4760 | - | ||||||
| Fixed Assets | - | - | - | - | 5,823.1000 | ||||||
| Inventories | 346.5000 | 406.1900 | 500.4600 | 471.6300 | 711.6000 | ||||||
| Accounts Receivable | 0.0000 | 127.2000 | 128.1500 | 136.6140 | 138 | ||||||
| Cash and Cash Equivalents | 120.6000 | 167.1100 | 283.5500 | 107.0050 | 399.6000 | ||||||
| Current Assets | 788.9000 | 856.9240 | 1,001.1690 | 804.3800 | 1,390 | ||||||
| Total Assets | 3,461.7000 | 3,433.8800 | 3,518.5840 | 3,248.4980 | 7,213.1000 | ||||||
Liabilities
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 281.9380 | 306.0870 | 308.0540 | 498 | ||||||
| Long-term debt | 15 | - | 11.9000 | 180.0100 | 697 | ||||||
| Liabilities to Banks | 15 | - | - | - | - | ||||||
| Provisions | 364.8000 | 12.0660 | 8.0410 | 17.8530 | 1,015.6000 | ||||||
| Liabilities | 993.8000 | 828.0360 | 882.5760 | 1,046.8800 | 2,440.6000 | ||||||
| Share Capital | 3,123.5140 | 3,132.1400 | 3,136.2100 | 3,139.9900 | - | ||||||
| Total Equity | 2,467.8000 | 2,602.5190 | 2,631.5540 | 2,195.4790 | 4,760.7000 | ||||||
| Minority Interests | 4.7000 | 3.3200 | 4.4540 | 6.1390 | 11.8000 | ||||||
| Total liabilities equity | 3,461.7000 | 3,433.8800 | 3,518.5840 | 3,248.4980 | 7,213.1000 | ||||||
Income Statement
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,350.8000 | 1,338.8120 | 1,632.7500 | 1,494.7180 | 2,316.1000 | ||||||
| Depreciation (total) | 253.5000 | 254.4690 | 302.9580 | 316.0360 | - | ||||||
| Operating Result | 127.1000 | 209.9800 | 320.9110 | -262.2610 | 38.1000 | ||||||
| Interest Income | 55.4000 | - | - | - | - | ||||||
| Income Before Taxes | 182.5000 | - | - | - | - | ||||||
| Income Taxes | 71.3000 | 75.5600 | 146.4290 | 39.1180 | 46.1000 | ||||||
| Minority Interests Profit | -.5000 | 1.4300 | 1.1340 | 1.6850 | -1.2000 | ||||||
| Net Income | 110.7000 | 177.8800 | 97.4280 | -344.7560 | -103.7000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 282 | 462.3150 | 392.1080 | 31.9090 | 450.2000 | ||||||
| Cash Flow from Investing Activities | -402.2000 | -83.9180 | -186.6620 | -255.4040 | 397.9000 | ||||||
| Cash Flow from Financing | 103.3000 | -329.5870 | -85.9100 | 52.9710 | -551.8000 | ||||||
| Decrease / Increase in Cash | -17.9000 | - | - | - | - | ||||||
| Employees | 6,800 | 6,850 | 7,100 | 6,200 | - | ||||||
