2024-04-17  10:10:00 PM Chg. -0.35 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
14.90USD -2.30% 32,384
Turnover: 378,528.88
14.38Bid Size: 100 16.15Ask Size: 100 305.55 mill.USD 9.40% 31.70

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  21.5000   18.6000   9.8000   10.8000   16.1000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   9.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10.2000   11.1000   4   5.3000   6.4000
Accounts Receivable
  22.6000   17.2000   7   9.4000   10.9000
Cash and Cash Equivalents
  97.8000   102.4000   18.3000   71   5.4000
Current Assets
  272.2000   269.1000   141.3000   167.9000   145.2000
Total Assets
  314.8000   308.6000   170.1000   188.9000   171.8000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  6.2000   4.2000   1.8000   3.2000   4.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  48.5000   45.5000   2.1000   2.9000   2.5000
Liabilities
  133.9000   125.8000   34.9000   29.8000   30.1000
Share Capital
  2.0960   2.0960   2.0960   2.0960   2.0960
Total Equity
  180.9000   182.8000   135.3000   159   141.7000
Minority Interests
  -15   -15   -14.9000   -10   0.0000
Total liabilities equity
  314.8000   308.6000   170.1000   188.9000   171.8000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  145.9000   114.6000   111.2000   51.1000   60
Depreciation (total)
  -   -   -   -   -
Operating Result
  21   10   2.1000   7.2000   10.7000
Interest Income
  -.6000   .3000   .4000   2.4000   3.3000
Income Before Taxes
  20.5000   10.3000   1.1000   8.1000   14.1000
Income Taxes
  2.5000   1   -19.5000   1.8000   3.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  18   9.3000   20.6000   113.5000   9.6000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.8900   0.4600   1.0200   5.6000   0.4700
Dividend per Share
  0.4000   0.4000   3.4000   4.6500   1.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13.9000   13.2000   3.3000   7.5000   5.2000
Cash Flow from Investing Activities
  -8   2.5000   42   153.8000   -42.5000
Cash Flow from Financing
  -49.5000   -11.1000   -130.7000   105.5000   -28.3000
Decrease / Increase in Cash
  -43.8000   4.7000   -84.2000   52.8000   -65.6000
Employees
  451   426   387   112   136