2024-04-18  9:59:56 PM Chg. -2.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
538.00USD -0.45% 14,508
Turnover: 7.87 mill.
-Bid Size: - -Ask Size: - 69.1 bill.USD 1.02% 33.15

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,808.2000   1,824.2940   1,664.0220   1,568.1000   1,937.2920
Intangible Assets
  1,290.5000   1,188.2820   1,013.4390   922.5710   2,307.4840
Long-Term Investments
  -   1,018.7810   1,091.8050   850.0880   842.4750
Fixed Assets
  -   7,202.7820   6,711.9450   6,848.9510   10,710.1860
Inventories
  1,377.4000   1,371.6810   1,300.4590   1,173.3290   1,549.4940
Accounts Receivable
  2,062.7000   1,858.1760   1,620.1940   1,593.9200   1,930.7510
Cash and Cash Equivalents
  1,781.4000   1,613.5550   1,180.5840   1,221.6530   884.8860
Current Assets
  5,531.2000   6,071.5800   5,583.0920   5,207.7870   4,779.7180
Total Assets
  12,540.9000   13,274.3620   12,295.0370   12,056.7380   15,489.9040

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,156   1,252.0400   1,092.1380   1,034.5890   1,300.4960
Long-term debt
  -   1,508.1420   2,723.9600   2,675   4,861.8950
Liabilities to Banks
  -   -   -   -   -
Provisions
  997.2000   1,055.3000   972.6000   896.3000   1,155.6000
Liabilities
  6,799.4000   6,611.5540   7,187.4680   7,478.0600   10,222.5580
Share Capital
  90.5000   90.5230   90.5230   90.5230   90.5230
Total Equity
  5,738.4000   6,662.8080   5,107.5690   4,578.6780   5,267.3460
Minority Interests
  3.1000   3.3800   3.2820   3.4230   5.6970
Total liabilities equity
  12,540.9000   13,274.3620   12,295.0370   12,056.7380   15,489.9040

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  13,015.7000   13,215.9710   12,711.7440   11,360.7530   12,029.3120
Depreciation (total)
  -   336.7020   317.4910   306.8430   355.2290
Operating Result
  1,374   1,393.7520   1,511.7530   1,178.0090   1,790.2550
Interest Income
  -91.6000   -82.5660   -118.4060   -136.5170   -162.4360
Income Before Taxes
  1,311   1,556.7200   1,432.2400   1,114.7280   1,328.6410
Income Taxes
  362.2000   515.3020   419.6870   307.5120   344.7970
Minority Interests Profit
  -.4000   .3700   .4130   .3760   .4320
Net Income
  948.4000   1,041.0480   1,012.1400   806.8400   983.4120

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  6.3600   6.9800   7.0800   5.9600   7.3700
Dividend per Share
  1.7000   1.8600   2.3700   2.5200   2.5800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,190.9000   1,387.8930   1,301.9410   1,169.8430   1,302.4710
Cash Flow from Investing Activities
  -809.8000   -646.4010   -579.1630   -264.6390   -3,365.1480
Cash Flow from Financing
  576.2000   -958.1150   -1,044.7440   -802.4230   1,782.6280
Decrease / Increase in Cash
  943.1000   -167.8570   -432.9710   41.0690   -336.7670
Employees
  58,150   57,450   54,750   48,950   56,690