2024-04-18  7:20:04 PM Chg. +1.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
541.65USD +0.23% 6,516
Turnover: 3.56 mill.
-Bid Size: - -Ask Size: - 70.03 bill.USD 1.00% 33.60

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,720   1,808.2000   1,824.2940   1,664.0220   1,568.1000
Intangible Assets
  1,095.2000   1,290.5000   1,188.2820   1,013.4390   922.5710
Long-Term Investments
  -   -   1,018.7810   1,091.8050   850.0880
Fixed Assets
  -   -   7,202.7820   6,711.9450   6,848.9510
Inventories
  1,400.7000   1,377.4000   1,371.6810   1,300.4590   1,173.3290
Accounts Receivable
  1,992.3000   2,062.7000   1,858.1760   1,620.1940   1,593.9200
Cash and Cash Equivalents
  838.3000   1,781.4000   1,613.5550   1,180.5840   1,221.6530
Current Assets
  4,498.1000   5,531.2000   6,071.5800   5,583.0920   5,207.7870
Total Assets
  11,170.3000   12,540.9000   13,274.3620   12,295.0370   12,056.7380

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  1,194.7000   1,156   1,252.0400   1,092.1380   1,034.5890
Long-term debt
  -   -   1,508.1420   2,723.9600   2,675
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,000   997.2000   1,055.3000   972.6000   896.3000
Liabilities
  6,264.6000   6,799.4000   6,611.5540   7,187.4680   7,478.0600
Share Capital
  90.5000   90.5000   90.5230   90.5230   90.5230
Total Equity
  4,896.5000   5,738.4000   6,662.8080   5,107.5690   4,578.6780
Minority Interests
  9.2000   3.1000   3.3800   3.2820   3.4230
Total liabilities equity
  11,170.3000   12,540.9000   13,274.3620   12,295.0370   12,056.7380

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  13,145.9000   13,015.7000   13,215.9710   12,711.7440   11,360.7530
Depreciation (total)
  -   -   336.7020   317.4910   306.8430
Operating Result
  1,668.3000   1,374   1,393.7520   1,511.7530   1,178.0090
Interest Income
  -92.8000   -91.6000   -82.5660   -118.4060   -136.5170
Income Before Taxes
  1,576.7000   1,311   1,556.7200   1,432.2400   1,114.7280
Income Taxes
  421.2000   362.2000   515.3020   419.6870   307.5120
Minority Interests Profit
  -3.7000   -.4000   .3700   .4130   .3760
Net Income
  1,151.8000   948.4000   1,041.0480   1,012.1400   806.8400

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  7.6200   6.3600   6.9800   7.0800   5.9600
Dividend per Share
  1.5400   1.7000   1.8600   2.3700   2.5200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,530.4000   1,190.9000   1,387.8930   1,301.9410   1,169.8430
Cash Flow from Investing Activities
  -375.8000   -809.8000   -646.4010   -579.1630   -264.6390
Cash Flow from Financing
  -823.5000   576.2000   -958.1150   -1,044.7440   -802.4230
Decrease / Increase in Cash
  180.9000   943.1000   -167.8570   -432.9710   41.0690
Employees
  59,300   58,150   57,450   54,750   48,950