2024-04-22  9:59:56 PM Chg. +5.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
539.87USD +0.94% 16,799
Turnover: 9.08 mill.
-Bid Size: - -Ask Size: - 69.31 bill.USD 1.01% 33.25

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,697.9000   1,797.2000   1,720   1,808.2000   1,824.2940
Intangible Assets
  1,150.1000   1,177.7000   1,095.2000   1,290.5000   1,188.2820
Long-Term Investments
  -   -   -   -   1,018.7810
Fixed Assets
  -   -   -   -   7,202.7820
Inventories
  1,171.7000   1,412.2000   1,400.7000   1,377.4000   1,371.6810
Accounts Receivable
  1,599.9000   1,977.9000   1,992.3000   2,062.7000   1,858.1760
Cash and Cash Equivalents
  575.5000   657.5000   838.3000   1,781.4000   1,613.5550
Current Assets
  3,588.8000   4,305.3000   4,498.1000   5,531.2000   6,071.5800
Total Assets
  9,910.4000   10,886.8000   11,170.3000   12,540.9000   13,274.3620

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  888.7000   1,173.9000   1,194.7000   1,156   1,252.0400
Long-term debt
  -   -   -   -   1,508.1420
Liabilities to Banks
  -   -   -   -   -
Provisions
  911.8000   1,069.1000   1,000   997.2000   1,055.3000
Liabilities
  5,451   5,398.4000   6,264.6000   6,799.4000   6,611.5540
Share Capital
  90.5000   90.5000   90.5000   90.5000   90.5230
Total Equity
  4,368   5,383.9000   4,896.5000   5,738.4000   6,662.8080
Minority Interests
  91.4000   104.5000   9.2000   3.1000   3.3800
Total liabilities equity
  9,910.4000   10,886.8000   11,170.3000   12,540.9000   13,274.3620

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  9,993.2000   12,345.9000   13,145.9000   13,015.7000   13,215.9710
Depreciation (total)
  -   -   -   -   336.7020
Operating Result
  869   1,490.6000   1,668.3000   1,374   1,393.7520
Interest Income
  -103.6000   -99.7000   -92.8000   -91.6000   -82.5660
Income Before Taxes
  754.8000   1,413.7000   1,576.7000   1,311   1,556.7200
Income Taxes
  198.5000   356.6000   421.2000   362.2000   515.3020
Minority Interests Profit
  -2.3000   -8   -3.7000   -.4000   .3700
Net Income
  554.1000   1,049.1000   1,151.8000   948.4000   1,041.0480

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.4400   6.5100   7.6200   6.3600   6.9800
Dividend per Share
  1.0100   1.2500   1.5400   1.7000   1.8600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,218.8000   1,166.9000   1,530.4000   1,190.9000   1,387.8930
Cash Flow from Investing Activities
  -146.2000   -244.9000   -375.8000   -809.8000   -646.4010
Cash Flow from Financing
  -650   -915.8000   -823.5000   576.2000   -958.1150
Decrease / Increase in Cash
  387.9000   81.9000   180.9000   943.1000   -167.8570
Employees
  54,800   58,400   59,300   58,150   57,450