2024-04-18  8:08:16 PM Chg. -0.23 Volume Bid- Ask8:08:40 PM Market Capitalization Dividend Y. P/E Ratio
540.20USD -0.04% 7,280
Turnover: 3.97 mill.
-Bid Size: - 547.65Ask Size: 114 69.52 bill.USD 1.01% 33.36

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,937.2920   1,856.2370   1,768.2870   2,292.7350   2,266.4760
Intangible Assets
  2,307.4840   2,015.5200   1,783.2770   3,798.9130   3,519.7970
Long-Term Investments
  842.4750   801.0490   747.7730   764.5630   774.2390
Fixed Assets
  10,710.1860   10,234.8490   9,903.6040   14,852.9850   14,724.4500
Inventories
  1,549.4940   1,621.3040   1,678.1320   1,814.6310   2,090.6420
Accounts Receivable
  1,930.7510   2,145.5170   2,131.0540   1,854.3980   2,183.5940
Cash and Cash Equivalents
  884.8860   822.1370   3,219.7670   685.5140   733.1170
Current Assets
  4,779.7180   5,085.2380   7,673.0860   4,885.2040   5,616.7500
Total Assets
  15,489.9040   15,320.0870   17,576.6900   19,738.1890   20,341.2000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  1,300.4960   1,430.3060   1,413.1550   1,111.7590   1,667.8780
Long-term debt
  4,861.8950   4,318.5590   6,520.8310   7,652.2560   6,582.0530
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,155.6000   737.2000   751.1000   990   1,236.4000
Liabilities
  10,222.5580   9,454.5940   11,608.5380   13,609.6600   11,927.5300
Share Capital
  90.5230   90.5230   90.5230   90.5230   90.5230
Total Equity
  5,267.3460   5,865.4930   5,968.1520   6,128.5290   8,413.6700
Minority Interests
  5.6970   5.6270   6.1830   14.5460   15.3630
Total liabilities equity
  15,489.9040   15,320.0870   17,576.6900   19,738.1890   20,341.2000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  12,029.3120   14,302.3920   14,320.3240   13,695.5200   14,347.6400
Depreciation (total)
  355.2290   466.0850   436.1890   537.5310   595.3900
Operating Result
  1,790.2550   2,239.1790   2,431.2330   2,137.6070   2,638.3680
Interest Income
  -162.4360   -213.8730   -190.1380   -308.1610   -250.0360
Income Before Taxes
  1,328.6410   1,702.2770   1,933.4250   1,512.6270   2,246.9570
Income Taxes
  344.7970   640.9620   420.4940   305.9240   500.0960
Minority Interests Profit
  .4320   .5140   .5670   .3620   .7610
Net Income
  983.4120   1,060.8010   1,512.3640   1,206.3410   1,746.1000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  7.3700   7.9800   11.6300   9.3900   13.5400
Dividend per Share
  2.5800   2.7400   3.1600   3.5200   3.6700

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,302.4710   1,600.2870   1,730.1400   2,070.9490   2,575.0010
Cash Flow from Investing Activities
  -3,365.1480   20.0900   -218.5100   -5,023.9930   -.0130
Cash Flow from Financing
  1,782.6280   -1,681.9720   902.3060   449.3100   -2,623.3390
Decrease / Increase in Cash
  -336.7670   -62.7490   2,397.6300   -2,534.2530   47.6030
Employees
  56,690   57,170   55,610   50,520   54,640