2024-04-17  9:59:53 PM Chg. -4.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
540.43USD -0.74% 25,944
Turnover: 14.05 mill.
-Bid Size: - -Ask Size: - 69.42 bill.USD 1.01% 33.31

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,824.2940   1,664.0220   1,568.1000   1,937.2920   1,856.2370
Intangible Assets
  1,188.2820   1,013.4390   922.5710   2,307.4840   2,015.5200
Long-Term Investments
  1,018.7810   1,091.8050   850.0880   842.4750   801.0490
Fixed Assets
  7,202.7820   6,711.9450   6,848.9510   10,710.1860   10,234.8490
Inventories
  1,371.6810   1,300.4590   1,173.3290   1,549.4940   1,621.3040
Accounts Receivable
  1,858.1760   1,620.1940   1,593.9200   1,930.7510   2,145.5170
Cash and Cash Equivalents
  1,613.5550   1,180.5840   1,221.6530   884.8860   822.1370
Current Assets
  6,071.5800   5,583.0920   5,207.7870   4,779.7180   5,085.2380
Total Assets
  13,274.3620   12,295.0370   12,056.7380   15,489.9040   15,320.0870

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,252.0400   1,092.1380   1,034.5890   1,300.4960   1,430.3060
Long-term debt
  1,508.1420   2,723.9600   2,675   4,861.8950   4,318.5590
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,055.3000   972.6000   896.3000   1,155.6000   737.2000
Liabilities
  6,611.5540   7,187.4680   7,478.0600   10,222.5580   9,454.5940
Share Capital
  90.5230   90.5230   90.5230   90.5230   90.5230
Total Equity
  6,662.8080   5,107.5690   4,578.6780   5,267.3460   5,865.4930
Minority Interests
  3.3800   3.2820   3.4230   5.6970   5.6270
Total liabilities equity
  13,274.3620   12,295.0370   12,056.7380   15,489.9040   15,320.0870

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  13,215.9710   12,711.7440   11,360.7530   12,029.3120   14,302.3920
Depreciation (total)
  336.7020   317.4910   306.8430   355.2290   466.0850
Operating Result
  1,393.7520   1,511.7530   1,178.0090   1,790.2550   2,239.1790
Interest Income
  -82.5660   -118.4060   -136.5170   -162.4360   -213.8730
Income Before Taxes
  1,556.7200   1,432.2400   1,114.7280   1,328.6410   1,702.2770
Income Taxes
  515.3020   419.6870   307.5120   344.7970   640.9620
Minority Interests Profit
  .3700   .4130   .3760   .4320   .5140
Net Income
  1,041.0480   1,012.1400   806.8400   983.4120   1,060.8010

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  6.9800   7.0800   5.9600   7.3700   7.9800
Dividend per Share
  1.8600   2.3700   2.5200   2.5800   2.7400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,387.8930   1,301.9410   1,169.8430   1,302.4710   1,600.2870
Cash Flow from Investing Activities
  -646.4010   -579.1630   -264.6390   -3,365.1480   20.0900
Cash Flow from Financing
  -958.1150   -1,044.7440   -802.4230   1,782.6280   -1,681.9720
Decrease / Increase in Cash
  -167.8570   -432.9710   41.0690   -336.7670   -62.7490
Employees
  57,450   54,750   48,950   56,690   57,170