5/7/2021  9:31:28 AM Chg. -0.150 Volume Bid9:57:28 AM Ask9:57:48 AM Market Capitalization Dividend Y. P/E Ratio
21.200EUR -0.70% 949
Turnover: 20,146.950
21.150Bid Size: 155 21.200Ask Size: 335 1.94 bill.EUR 1.36% 36.81

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  5   4.5000   4.5000   5.9000   6.1000
Intangible Assets
  46.6000   46.2000   46.4000   178   142.2000
Long-Term Investments
  195.9000   207.1000   217.3000   611.2000   624.8000
Fixed Assets
  255.2000   258.8000   275.9000   1,002.3000   1,025.7000
Inventories
  1,057.9000   182.9000   99.8000   71.5000   113.2000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  179.1000   440.2000   382.5000   330.6000   449.1000
Current Assets
  1,376.6000   734.4000   976.5000   776.2000   961.4000
Total Assets
  1,631.8000   993.3000   1,252.4000   1,778.4000   1,987.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  860.5000   58.2000   22   0.0000   93.2000
Provisions
  94.3000   79.2000   71   186.1000   178.2000
Liabilities
  1,092   242.2000   496   624.7000   750.4000
Share Capital
  76.3240   83.9560   89.5550   91.0600   91.0600
Total Equity
  539.8000   751   756.4000   1,153.8000   1,236.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,631.8000   993.3000   1,252.4000   1,778.4000   1,987.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  249.4000   526.4000   227.7000   343.7000   363.6000
Depreciation (total)
  7.1000   6.1000   8.7000   42.2000   55.6000
Operating Result
  12.1000   322   87.1000   78.5000   81.4000
Interest Income
  -16.5000   -4.3000   -4.2000   -3.4000   -4
Income Before Taxes
  150.9000   313.6000   80.1000   76.3000   77.4000
Income Taxes
  16.4000   57.4000   21.2000   18.2000   21.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   -6.5000   -3.5000
Net Income
  134.5000   256.3000   58.9000   51.7000   52.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0890   2.3390   0.4950   0.5700   0.5800
Dividend per Share
  0.0000   0.0000   0.2500   0.2700   0.2900

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  90.4000   503.4000   17.2000   -53.3000   56.6000
Cash Flow from Investing Activities
  -181.2000   268.2000   -411.9000   -.8000   42.1000
Cash Flow from Financing
  124.1000   -508.2000   337.1000   2.1000   17.8000
Decrease / Increase in Cash
  33.3000   263.4000   -57.5000   -52.1000   116.5000
Employees
  823   794   643   804   814