5/24/2019  9:59:53 PM Chg. +0.55 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.00USD +2.25% 69,731
Turnover: 1.74 mill.
-Bid Size: - -Ask Size: - 2.83 bill.USD 0.00% 0.10

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  10,577.3000   9,258.5000   8,776.7000   5,111.9000   5,207
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  406.5000   307.8000   203.7000   291.3000   280.2000
Accounts Receivable
  563.1000   228.8000   473   552.1000   450.4000
Cash and Cash Equivalents
  298   261.3000   872.3000   1,012.1000   981.9000
Current Assets
  1,711   1,378   2,090.6000   2,190   1,955.6000
Total Assets
  13,191.1000   11,021.3000   11,777.7000   8,181.2000   7,423.7000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  89.1000   69.1000   17.6000   5.4000   9.7000
Liabilities
  10,464.6000   10,102.8000   11,439.9000   4,525.4000   3,972.1000
Share Capital
  -   -   -   -   -
Total Equity
  2,724.8000   916.9000   330.2000   3,606.4000   3,395.6000
Minority Interests
  1.7000   1.6000   7.6000   49.4000   56
Total liabilities equity
  13,191.1000   11,021.3000   11,777.7000   8,181.2000   7,423.7000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  6,132.7000   5,138.3000   4,117.9000   3,625.8000   5,581.8000
Depreciation (total)
  655.7000   572.2000   465.4000   521.6000   679
Operating Result
  -135.1000   -1,464.8000   -276.9000   687.1000   661.6000
Interest Income
  -412.8000   -525.5000   -322.4000   -114.1000   -115.7000
Income Before Taxes
  -547.9000   -1,990.3000   -758.3000   552.1000   664.1000
Income Taxes
  201.2000   -176.4000   -84   -161   18.4000
Minority Interests Profit
  -9.7000   -7.1000   -7.9000   -15.2000   -16.9000
Net Income
  -787   -1,996   -739.8000   678.1000   646.9000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -44.1000   -109.9800   -40.4500   3.7000   4.5000
Dividend per Share
  5.1000   0.0750   0.0000   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  336.6000   -14.4000   -52.8000   797.2000   1,489.7000
Cash Flow from Investing Activities
  -314.5000   -290   -244.1000   -93.4000   -517.3000
Cash Flow from Financing
  -168.1000   267.7000   907.9000   -745.4000   -1,025.2000
Decrease / Increase in Cash
  -146   -36.7000   611   -41.6000   -52.8000
Employees
  8,300   7,600   6,700   7,100   7,400