2024-04-25  8:20:01 AM Chg. -0.2000 Volume Bid8:20:02 AM Ask8:20:02 AM Market Capitalization Dividend Y. P/E Ratio
21.8000EUR -0.91% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 39.55 mill.EUR 6.88% 5.86

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  .7000   .9000   1.4000   1.4000   1.3000
Intangible Assets
  7.5000   8.4000   8.3000   8   7.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  8.6000   14.6000   17.9000   16.6000   23.9000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  -   -   -   -   -
Total Assets
  24.3000   30.6000   33   31.9000   38.2000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5.9000   13   14.4000   11.1000   18.3000
Share Capital
  1.8000   1.8000   1.8000   1.8140   1.8140
Total Equity
  16   15.1000   16.2000   16.6000   15.2000
Minority Interests
  2.4000   2.5000   2.4000   4.1000   4.7000
Total liabilities equity
  24.3000   30.6000   33   31.9000   38.2000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  .5000   .9000   1.2000   .7000   2.7000
Operating Result
  3   .0700   3.7000   6   5.9000
Interest Income
  .1000   -.0300   -.0500   -.0280   .0300
Income Before Taxes
  3   .0700   3.7000   6   5.9000
Income Taxes
  .8000   .0600   1.3000   1.7000   2.7000
Minority Interests Profit
  -.8000   -1.1000   -1.5000   -2   -2.3000
Net Income
  1.4000   -1.1000   .9000   2.1990   1

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.7800   -0.6300   0.4900   1.2400   0.5800
Dividend per Share
  0.0500   0.0000   0.3000   0.7000   1.2000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.7000   2.2000   4.7000   4.1000   8
Cash Flow from Investing Activities
  -1.3000   -.9000   -1.4000   -.9000   -1.5000
Cash Flow from Financing
  -4.9000   -1.1000   -1.7000   -2   -4.5000
Decrease / Increase in Cash
  -1.4000   .2000   1.6000   1.1000   2.1000
Employees
  85   81   88   87   94