1/24/2020  5:29:54 PM Chg. -1.35 Volume Bid5:29:58 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
164.45EUR -0.81% 86,549
Turnover: 14.23 mill.
164.35Bid Size: 40 164.80Ask Size: 100 43.58 bill.EUR 1.90% 29.80

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,200   2,214   2,336   2,424   2,549
Intangible Assets
  12,212   12,085   11,755   11,539   11,683
Long-Term Investments
  512   721   650   886   1,419
Fixed Assets
  22,978   23,310   22,557   21,737   22,665
Inventories
  5,351   5,294   5,305   5,472   5,756
Accounts Receivable
  1,152   1,068   1,134   1,122   1,226
Cash and Cash Equivalents
  545   569   677   754   923
Current Assets
  7,419   7,282   7,521   7,821   8,375
Total Assets
  30,398   30,598   30,088   29,558   31,045

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,696   1,688   1,826   1,951   2,187
Long-Term Liabilities
  7,458   7,335   7,380   7,271   6,450
Liabilities to Banks
  7,996   7,478   8,451   7,631   6,627
Provisions
  3,946   4,145   4,033   3,184   3,325
Liabilities
  17,110   17,092   16,202   14,581   14,861
Share Capital
  411   411   411   411   411
Total Equity
  13,121   13,337   13,706   14,797   15,987
Minority Interests
  167   169   180   181   195
Total liabilities equity
  30,398   30,598   30,088   29,558   31,045

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  8,558   8,682   9,010   8,987   9,182
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,590   2,095   2,232   2,296   2,375
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,101   1,189   1,858   1,995   2,064
Income Taxes
  -221   66   -438   -392   -582
Minority Interests Profit
  -19   -20   -28   -26   -27
Net Income
  861   1,235   1,393   1,577   1,455

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.2600   4.6800   5.2700   5.9700   5.5100
Dividend per Share
  1.8000   1.8800   2.0200   0.0000   3.1200

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,035   1,336   1,642   1,776   1,701
Cash Flow from Investing Activities
  -264   -359   -293   -404   -516
Cash Flow from Financing
  -735   -928   -1,156   -1,287   -1,034
Decrease / Increase in Cash
  68   24   107   77   169
Employees
  18,608   18,421   18,328   18,481   19,140