11/23/2017  5:35:30 PM Chg. +0.2500 Volume Bid4:07:02 AM Ask4:07:02 AM Market Capitalization Dividend Y. P/E Ratio
129.1000EUR +0.19% 372,437
Turnover: 16.29 mill.
127.5500Bid Size: 30 129.7500Ask Size: 95 34.27 bill.EUR 1.56% 24.50

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,942   2,016   2,200   2,214   2,336
Intangible Assets
  11,780   11,542   12,212   12,085   11,755
Long-Term Investments
  358   349   512   721   650
Fixed Assets
  20,981   20,968   22,978   23,310   22,557
Inventories
  4,484   4,861   5,351   5,294   5,305
Accounts Receivable
  1,159   1,051   1,152   1,068   1,134
Cash and Cash Equivalents
  597   477   545   569   677
Current Assets
  6,499   6,646   7,419   7,282   7,521
Total Assets
  27,488   27,616   30,398   30,598   30,088

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,546   1,463   1,696   1,688   1,826
Long-Term Liabilities
  7,712   7,674   7,458   7,335   7,380
Liabilities to Banks
  8,279   7,964   7,996   7,478   8,451
Provisions
  3,663   3,856   3,946   4,145   4,033
Liabilities
  16,137   15,838   17,110   17,092   16,202
Share Capital
  411   411   411   411   411
Total Equity
  11,183   11,621   13,121   13,337   13,706
Minority Interests
  168   157   167   169   180
Total liabilities equity
  27,488   27,616   30,398   30,598   30,088

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  8,575   7,945   8,558   8,682   9,010
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,106   1,817   1,590   2,095   2,232
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,567   1,332   1,101   1,189   1,858
Income Taxes
  -359   -305   -221   66   -438
Minority Interests Profit
  -19   -11   -19   -20   -28
Net Income
  1,189   1,016   861   1,235   1,393
Earnings per Share
  4.5100   3.8600   3.2600   4.6800   5.2700
Dividend per Share
  1.6400   1.6400   1.8000   1.8800   2.0200

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,085   940   1,035   1,336   1,642
Cash Flow from Investing Activities
  -191   -311   -264   -359   -293
Cash Flow from Financing
  -1,208   -632   -735   -928   -1,156
Decrease / Increase in Cash
  -190   -120   68   24   107
Employees
  18,608   18,596   18,608   18,421   18,328