5/7/2021  7:53:59 PM Chg. -0.600 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
174.300EUR -0.34% 340
Turnover: 59,372.650
174.150Bid Size: 30 175.450Ask Size: 30 46.22 bill.EUR 1.53% 139.32

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,214   2,336   2,424   2,549   3,095
Intangible Assets
  12,085   11,755   11,539   11,683   10,965
Long-Term Investments
  721   650   886   1,419   522
Fixed Assets
  23,310   22,557   21,737   22,665   21,953
Inventories
  5,294   5,305   5,472   5,756   6,167
Accounts Receivable
  1,068   1,134   1,122   1,226   906
Cash and Cash Equivalents
  569   677   754   923   1,935
Current Assets
  7,282   7,521   7,821   8,375   9,485
Total Assets
  30,598   30,088   29,558   31,045   31,525

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,688   1,826   1,951   2,187   1,877
Long-term debt
  7,335   7,380   7,271   6,450   8,791
Liabilities to Banks
  7,478   8,451   7,631   6,627   9,171
Provisions
  4,145   4,033   3,184   3,325   3,128
Liabilities
  17,092   16,202   14,581   14,861   17,314
Share Capital
  411   411   411   411   411
Total Equity
  13,337   13,706   14,797   15,987   13,968
Minority Interests
  169   180   181   195   243
Total liabilities equity
  30,598   30,088   29,558   31,045   31,525

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  8,682   9,010   8,987   9,182   8,448
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,095   2,232   2,296   2,375   978
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,189   1,858   1,995   2,064   608
Income Taxes
  66   -438   -392   -582   -258
Minority Interests Profit
  -20   -28   -26   -27   -21
Net Income
  1,235   1,393   1,577   1,455   329

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.6800   5.2700   5.9700   5.5100   1.2500
Dividend per Share
  1.8800   2.0200   0.0000   3.1200   2.6600

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,336   1,642   1,776   1,701   1,181
Cash Flow from Investing Activities
  -359   -293   -404   -516   -936
Cash Flow from Financing
  -928   -1,156   -1,287   -1,034   795
Decrease / Increase in Cash
  24   107   77   169   1,012
Employees
  18,421   18,328   18,481   19,140   18,776