7/1/2020  12:00:00 AM Chg. - Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
3.731NOK - 5.65 mill.
Turnover: 43.41 mill.
-Bid Size: 28,875 -Ask Size: 15,331 1.25 bill.NOK - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  1,397.5000   1,391.5000   1,297.6000   1,062.2000   1,132.4000
Intangible Assets
  161.6000   158.6000   123.2000   106.7000   101.2000
Long-Term Investments
  52.5000   68.7000   23.5000   38.9000   38.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  112.8000   98.4000   162.8000   160.3000   191.1000
Cash and Cash Equivalents
  81.6000   61.7000   47.3000   74.5000   40.6000
Current Assets
  470.3000   381.9000   447.7000   365   426.1000
Total Assets
  2,914.1000   2,817   2,482.8000   2,384.8000   2,301.7000

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  52.6000   54.9000   81.5000   67   56.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  24.8000   38.8000   77.6000   54.4000   489.3000
Provisions
  -   -   -   -   -
Liabilities
  1,450.4000   1,457.6000   1,603.3000   1,663   1,664.6000
Share Capital
  104   133.7000   138.5000   138.5000   138.5000
Total Equity
  1,463.7000   1,359.4000   879.5000   721.8000   637.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,914.1000   2,817   2,482.8000   2,384.8000   2,301.7000

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  961.9000   764.3000   838.8000   874.3000   930.8000
Depreciation (total)
  468.5000   480.9000   426.3000   385.3000   437.4000
Operating Result
  -430.4000   -180.3000   -383.6000   39.4000   54.6000
Interest Income
  -29.5000   -46.1000   -57.8000   -62   -67.5000
Income Before Taxes
  -505.5000   -262.8000   -468.1000   -47.9000   -37.6000
Income Taxes
  22.4000   31.2000   55.2000   40   34.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -527.9000   -293.9000   -523.4000   -87.9000   -71.7000

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -2.4300   -1.2100   -1.5500   -0.2600   -0.2100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  487.9000   320.9000   281.8000   445.9000   474.3000
Cash Flow from Investing Activities
  -426.9000   -528.7000   -300.1000   -350.1000   -252.5000
Cash Flow from Financing
  -34.1000   187.9000   3.7000   -68.6000   -255.7000
Decrease / Increase in Cash
  26.9000   -19.9000   -14.5000   27.2000   -33.9000
Employees
  2,153   1,821   1,715   1,258   1,256