6/18/2019  12:00:00 AM Chg. - Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
15.43NOK - 2.83 mill.
Turnover: 43.41 mill.
-Bid Size: 28,875 -Ask Size: 15,331 5.23 bill.NOK - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  1,663.5000   1,397.5000   1,391.5000   1,297.6000   1,062.2000
Intangible Assets
  183.8000   161.6000   158.6000   123.2000   106.7000
Long-Term Investments
  72   52.5000   68.7000   23.5000   38.9000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  265.6000   112.8000   98.4000   162.8000   160.3000
Cash and Cash Equivalents
  54.7000   81.6000   61.7000   47.3000   74.5000
Current Assets
  657.4000   470.3000   381.9000   447.7000   365
Total Assets
  3,563   2,914.1000   2,817   2,482.8000   2,384.8000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  74.9000   52.6000   54.9000   81.5000   67
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  24.8000   24.8000   38.8000   77.6000   54.4000
Provisions
  -   -   -   -   -
Liabilities
  1,661.4000   1,450.4000   1,457.6000   1,603.3000   1,663
Share Capital
  96.5000   104   133.7000   138.5000   138.5000
Total Equity
  1,901.6000   1,463.7000   1,359.4000   879.5000   721.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,563   2,914.1000   2,817   2,482.8000   2,384.8000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  1,453.8000   961.9000   764.3000   838.8000   874.3000
Depreciation (total)
  525.4000   468.5000   480.9000   426.3000   385.3000
Operating Result
  104.2000   -430.4000   -180.3000   -383.6000   39.4000
Interest Income
  -30.1000   -29.5000   -46.1000   -57.8000   -62
Income Before Taxes
  16.7000   -505.5000   -262.8000   -468.1000   -47.9000
Income Taxes
  67.6000   22.4000   31.2000   55.2000   40
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -50.9000   -527.9000   -293.9000   -523.4000   -87.9000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  -0.2400   -2.4300   -1.2100   -1.5500   -0.2600
Dividend per Share
  0.0921   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  584.3000   487.9000   320.9000   281.8000   -
Cash Flow from Investing Activities
  -786.3000   -426.9000   -528.7000   -300.1000   -
Cash Flow from Financing
  -7.1000   -34.1000   187.9000   3.7000   -
Decrease / Increase in Cash
  -209.1000   26.9000   -19.9000   -14.5000   -
Employees
  2,301   2,153   1,821   1,715   1,258