2024-04-22  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.594NOK - 2.19 mill.
Turnover: -
-Bid Size: - -Ask Size: - 7.89 bill.NOK - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  1,297.6000   1,062.2000   1,132.4000   898   787.4000
Intangible Assets
  123.2000   106.7000   101.2000   93.1000   84.5000
Long-Term Investments
  23.5000   38.9000   38.8000   60.8000   57.6000
Fixed Assets
  -   -   -   -   1,359.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  162.8000   160.3000   191.1000   100.6000   134.6000
Cash and Cash Equivalents
  47.3000   74.5000   40.6000   156.7000   170
Current Assets
  447.7000   365   426.1000   409.6000   433
Total Assets
  2,482.8000   2,384.8000   2,301.7000   2,093.8000   1,792.8000

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  81.5000   67   56.1000   31.2000   45.3000
Long-term debt
  -   -   -   -   1,052.5000
Liabilities to Banks
  77.6000   54.4000   489.3000   1,190.5000   -
Provisions
  -   -   -   -   .1000
Liabilities
  1,603.3000   1,663   1,664.6000   1,697.4000   1,547.7000
Share Capital
  138.5000   138.5000   138.5000   154.2000   -
Total Equity
  879.5000   721.8000   637.1000   396.4000   245.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,482.8000   2,384.8000   2,301.7000   2,093.8000   1,792.8000

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  838.8000   874.3000   930.8000   512   703.8000
Depreciation (total)
  426.3000   385.3000   437.4000   265.5000   379
Operating Result
  -383.6000   39.4000   54.6000   -188   -66.2000
Interest Income
  -57.8000   -62   -67.5000   -78.4000   -
Income Before Taxes
  -468.1000   -47.9000   -37.6000   -306.4000   -
Income Taxes
  55.2000   40   34.1000   15.1000   15.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -523.4000   -87.9000   -71.7000   -321.5000   -179.4000

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  -1.5500   -0.2600   -0.2100   -0.8500   -0.4500
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  281.8000   445.9000   474.3000   366.5000   326.6000
Cash Flow from Investing Activities
  -300.1000   -350.1000   -252.5000   -254.6000   -171.9000
Cash Flow from Financing
  3.7000   -68.6000   -255.7000   4.2000   -141.4000
Decrease / Increase in Cash
  -14.5000   27.2000   -33.9000   116.1000   -
Employees
  1,715   1,258   1,256   1,056   915