1/15/2021  5:22:19 PM Chg. - Volume Bid5:29:48 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
22.13EUR - 1,864
Turnover: 42,279.82
21.50Bid Size: 8 26.00Ask Size: 24 19.77 bill.EUR 5.63% 6.10

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  10,894   11,293   13,278   14,136   16,922
Intangible Assets
  4,769   5,454   7,916   9,201   10,288
Long-Term Investments
  3,346   3,736   3,982   3,853   3,986
Fixed Assets
  22,055   23,965   31,006   33,806   38,439
Inventories
  3,996   4,347   7,321   6,710   6,269
Accounts Receivable
  1,555   1,541   2,333   1,904   2,503
Cash and Cash Equivalents
  10,896   12,098   11,894   15,426   17,833
Current Assets
  19,424   21,188   26,499   28,146   31,327
Total Assets
  49,110   45,153   57,505   61,952   69,766

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  8,849   9,352   13,362   13,551   14,505
Long-term debt
  4,267   4,526   4,778   5,257   8,917
Liabilities to Banks
  6,920   6,608   7,716   5,584   9,189
Provisions
  5,444   5,698   7,270   7,238   7,116
Liabilities
  36,891   30,535   40,785   42,358   47,965
Share Capital
  808   860   905   905   905
Total Equity
  10,555   12,657   14,549   17,085   19,074
Minority Interests
  1,664   1,961   2,171   2,509   2,727
Total liabilities equity
  49,110   45,153   57,505   61,952   69,766

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  54,676   54,030   65,210   74,027   74,731
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,976   2,611   3,087   5,689   4,668
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,334   2,343   2,849   3,954   4,324
Income Taxes
  -383   -517   -701   -659   -740
Minority Interests Profit
  -303   -419   -429   -468   -383
Net Income
  899   1,730   1,929   2,827   3,201

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.1400   2.1600   2.1800   3.1600   3.5800
Dividend per Share
  0.0000   0.4800   0.5300   0.7800   1.2300

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12,033   6,470   5,277   8,395   8,705
Cash Flow from Investing Activities
  -2,706   -2,550   -4,978   -4,739   -5,972
Cash Flow from Financing
  -1,332   -1,682   -354   -7   -309
Decrease / Increase in Cash
  390   694   -183   3,605   2,403
Employees
  182,157   170,156   172,927   211,013   208,780