8/4/2020  9:59:53 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.35USD -0.01% 374,911
Turnover: 14.39 mill.
-Bid Size: - -Ask Size: - 213.25 bill.USD 3.80% 13.15

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  16,632   15,734   13,287   22,780   19,123
Intangible Assets
  24,350   20,498   17,721   68,015   57,558
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  6,111   5,302   4,381   12,403   8,405
Accounts Receivable
  9,392   9,843   8,958   14,645   14,612
Cash and Cash Equivalents
  1,827   3,406   2,122   1,978   1,735
Current Assets
  46,949   46,849   43,076   61,670   60,468
Total Assets
  114,837   115,268   111,148   212,949   195,014

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  2,019   2,270   1,751   4,370   4,026
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  8,015   7,696   2,959   17,839   18,648
Liabilities
  43,479   50,144   53,408   122,503   106,749
Share Capital
  441   442   443   443   444
Total Equity
  71,358   65,010   57,556   90,014   87,813
Minority Interests
  0.0000   114   184   432   452
Total liabilities equity
  114,837   115,268   111,148   212,949   195,014

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  48,371   48,418   48,296   50,009   67,809
Depreciation (total)
  3,261   3,128   2,668   2,877   5,404
Operating Result
  13,028   9,278   9,694   10,827   9,422
Interest Income
  -   -   -   -   -
Income Before Taxes
  13,028   9,278   9,694   10,827   9,422
Income Taxes
  1,992   1,023   1,645   2,197   1,124
Minority Interests Profit
  -12   -42   -23   -9   -32
Net Income
  19,337   8,144   8,104   8,635   8,257

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  2.6700   1.1800   1.2000   1.2300   1.0300
Dividend per Share
  0.9600   1.1600   1.2800   0.8000   0.7200

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  17,594   13,353   18,238   16,587   11,454
Cash Flow from Investing Activities
  5,101   795   -12,835   -31,272   -492
Cash Flow from Financing
  -23,100   -12,610   -6,560   14,481   -11,174
Decrease / Increase in Cash
  -420   1,579   -1,284   -144   -243
Employees
  98,000   86,600   81,800   116,500   110,600