8/12/2020  9:59:53 PM Chg. +0.56 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.36USD +1.47% 333,135
Turnover: 12.77 mill.
-Bid Size: - -Ask Size: - 213.16 bill.USD 3.81% 13.14

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  15,734   13,287   22,780   19,123   16,938
Intangible Assets
  20,498   17,721   68,015   57,558   53,833
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  5,302   4,381   12,403   8,405   7,769
Accounts Receivable
  9,843   8,958   14,645   14,612   13,608
Cash and Cash Equivalents
  3,406   2,122   1,978   1,735   3,539
Current Assets
  46,849   43,076   61,670   60,468   57,728
Total Assets
  115,268   111,148   212,949   195,014   188,002

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  2,270   1,751   4,370   4,026   3,836
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  7,696   2,959   17,839   18,648   19,597
Liabilities
  50,144   53,408   122,503   106,749   105,381
Share Capital
  442   443   443   444   445
Total Equity
  65,010   57,556   90,014   87,813   82,190
Minority Interests
  114   184   432   452   431
Total liabilities equity
  115,268   111,148   212,949   195,014   188,002

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  48,418   48,296   50,009   67,809   67,425
Depreciation (total)
  3,128   2,668   2,877   5,404   5,585
Operating Result
  9,278   9,694   10,827   9,422   12,762
Interest Income
  -   -   -   -   -
Income Before Taxes
  9,278   9,694   10,827   9,422   12,762
Income Taxes
  1,023   1,645   2,197   1,124   4,023
Minority Interests Profit
  -42   -23   -9   -32   -42
Net Income
  8,144   8,104   8,635   8,257   10,009

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  1.1800   1.2000   1.2300   1.0300   1.2800
Dividend per Share
  1.1600   1.2800   0.8000   0.7200   0.8000

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13,353   18,238   16,587   11,454   20,240
Cash Flow from Investing Activities
  795   -12,835   -31,272   -492   2,200
Cash Flow from Financing
  -12,610   -6,560   14,481   -11,174   -20,607
Decrease / Increase in Cash
  1,579   -1,284   -144   -243   1,804
Employees
  86,600   81,800   116,500   110,600   103,700