Philip Morris International Inc/ US7181721090 /
| 2024-04-19 9:59:57 PM | Chg. +2.62 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 93.79USD | +2.87% | 167,534 Turnover: 15.57 mill. |
-Bid Size: - | -Ask Size: - | 145.57 bill.USD | 5.48% | 18.68 |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 6,631 | 6,365 | 6,168 | 6,710 | 7,516 | ||||||
| Intangible Assets | 2,113 | 2,019 | 2,818 | 6,732 | 9,864 | ||||||
| Long-Term Investments | 4,635 | 4,798 | 4,463 | 4,431 | 4,929 | ||||||
| Fixed Assets | 22,361 | 23,323 | 23,573 | 42,062 | 45,549 | ||||||
| Inventories | 9,235 | 9,591 | 8,720 | 9,886 | 10,774 | ||||||
| Accounts Receivable | 3,080 | 2,905 | 3,123 | 3,850 | 3,461 | ||||||
| Cash and Cash Equivalents | 6,861 | 7,280 | 4,496 | 3,207 | 3,060 | ||||||
| Current Assets | 20,514 | 21,492 | 17,717 | 19,619 | 19,755 | ||||||
| Total Assets | 42,875 | 44,815 | 41,290 | 61,681 | 65,304 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,299 | 2,780 | 3,331 | 4,076 | 4,143 | ||||||
| Long-term debt | 26,656 | 28,168 | 24,783 | 34,875 | 41,243 | ||||||
| Liabilities to Banks | 338 | 244 | 225 | - | - | ||||||
| Provisions | 12,257 | 13,060 | 12,602 | - | - | ||||||
| Liabilities | 52,474 | 55,446 | 49,498 | 67,992 | 74,750 | ||||||
| Share Capital | - | - | - | - | 0.0000 | ||||||
| Total Equity | -9,599 | -10,631 | -8,208 | -6,311 | -9,446 | ||||||
| Minority Interests | 1,978 | 1,936 | 1,898 | 2,646 | 1,779 | ||||||
| Total liabilities equity | 42,875 | 44,815 | 41,290 | 61,681 | 65,304 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 77,921 | 76,047 | 82,223 | 80,669 | 35,174 | ||||||
| Depreciation (total) | 66 | 73 | 96 | 1,189 | - | ||||||
| Operating Result | 10,531 | 11,668 | 12,975 | 12,246 | 11,556 | ||||||
| Interest Income | 570 | 618 | 628 | 588 | 1,061 | ||||||
| Income Before Taxes | 9,872 | 10,953 | 12,232 | 11,634 | 10,450 | ||||||
| Income Taxes | 2,293 | 2,377 | 2,671 | 2,244 | 2,339 | ||||||
| Minority Interests Profit | 543 | 536 | 601 | 479 | 455 | ||||||
| Net Income | 7,185 | 8,056 | 9,109 | 9,048 | 7,813 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 10,090 | 9,812 | 11,967 | 10,803 | 9,204 | ||||||
| Cash Flow from Investing Activities | -1,811 | -1,154 | -2,358 | -15,679 | -3,598 | ||||||
| Cash Flow from Financing | -8,061 | -8,496 | -11,977 | 3,806 | -5,582 | ||||||
| Decrease / Increase in Cash | 245 | 420 | -2,785 | -1,283 | -71 | ||||||
| Employees | 73,500 | 71,000 | 69,600 | - | - | ||||||
