3/1/2024  5:35:15 PM Chg. +0.16 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
5.62EUR +2.93% 1.05 mill.
Turnover: 2.62 mill.
-Bid Size: - -Ask Size: - 5.63 bill.EUR 2.86% 13.47

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,092.9000   3,649.8000   3,159.8000   3,288.9140   3,399.6280
Intangible Assets
  5,783.3000   5,680.2000   5,582   5,485.6650   5,382.8370
Long-Term Investments
  141.5000   192.3000   115.3000   137.7930   128.6460
Fixed Assets
  9,353.9000   9,955   9,453.8000   9,598.3400   9,475.1970
Inventories
  1,128.5000   1,093.8000   836.4000   1,092.1620   1,457.7110
Accounts Receivable
  628   649.4000   597.7000   659.2090   636.4460
Cash and Cash Equivalents
  1,326.9000   1,609.8000   2,275.5000   1,884.6490   1,289.7440
Current Assets
  3,667.1000   3,921.6000   4,306.2000   4,284.8330   4,422.3530
Total Assets
  13,031.7000   13,876.6000   13,760   13,883.1730   13,897.5500

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,604.7000   1,611.5000   1,268   1,626.3670   1,973.2960
Long-term debt
  3,929.1000   3,949.8000   4,971   3,789.3690   3,690.1110
Liabilities to Banks
  4,788.8000   5,410.6000   5,913.7000   -   -
Provisions
  1,253.8000   1,222.8000   1,128.2000   124.7640   142.9260
Liabilities
  8,480.7000   9,050   9,208.1000   8,840.5340   8,443.7220
Share Capital
  1,904.3750   1,904.3750   1,904.3750   -   -
Total Equity
  4,468.1000   4,724.4000   4,447.4000   4,908.1120   5,323.7940
Minority Interests
  82.8000   102.2000   104.4000   134.5270   130.0340
Total liabilities equity
  13,031.7000   13,876.6000   13,760   13,883.1730   13,897.5500

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  5,194.5000   5,323.1000   4,302.1000   5,331.4500   6,615.7270
Depreciation (total)
  414.5000   527.8000   517.2000   517.1920   566.6890
Operating Result
  703.1000   742.7000   219.1000   577.0540   791.4820
Interest Income
  -   -   -   -144.2810   -201.6960
Income Before Taxes
  501.8000   622.3000   57.4000   436.7510   595.6340
Income Taxes
  -53   -164.6000   -14.7000   115.1580   159.7340
Minority Interests Profit
  -10.8000   -19.6000   -12.9000   18.7970   18.1400
Net Income
  431.6000   438.1000   29.8000   302.7960   417.7600

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.4320   0.4380   0.0300   0.3030   0.4180
Dividend per Share
  0.1770   0.0000   0.0800   0.0800   0.1610

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  658.3000   1,022.7000   618.4000   919.0740   1,131.6460
Cash Flow from Investing Activities
  -410.2000   -362.4000   -251.7000   -256.3910   -326.6180
Cash Flow from Financing
  -35.1000   -344.5000   439.4000   -1,084.6460   -1,404.6930
Decrease / Increase in Cash
  250.2000   315.9000   806.1000   -   -
Employees
  31,538   31,668   30,688   30,690   31,301