PJSC Gazprom American Depositary .../  US3682872078  /

Nasdaq Other OTC
8/6/2020  8:29:25 PM Chg. -0.0400 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.1000USD -0.78% 109,242
Turnover: 520,192.5640
-Bid Size: - -Ask Size: - -USD - -

Assets

2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
Property and Equipment
  8.94 mill.   9.95 mill.   11 mill.   11.5 mill.   12.55 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  718,588   879,040   1.04 mill.   1.02 mill.   1.14 mill.
Fixed Assets
  10.57 mill.   11.72 mill.   13.06 mill.   13.68 mill.   14.77 mill.
Inventories
  569,724   671,916   804,364   711,199   772,314
Accounts Receivable
  1.03 mill.   1.05 mill.   1.11 mill.   1.08 mill.   1.12 mill.
Cash and Cash Equivalents
  689,130   1.04 mill.   1.36 mill.   896,728   869,007
Current Assets
  2.86 mill.   3.46 mill.   3.99 mill.   3.23 mill.   3.47 mill.
Total Assets
  13.44 mill.   15.18 mill.   17.05 mill.   16.92 mill.   18.24 mill.

 

Liabilities

2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  331,926   464,782   646,372   447,080   874,805
Provisions
  1.05 mill.   1.07 mill.   1.23 mill.   1.37 mill.   1.51 mill.
Liabilities
  3.8 mill.   5.06 mill.   6.14 mill.   5.48 mill.   6.22 mill.
Share Capital
  325,194   325,194   325,194   325,194   325,194
Total Equity
  9.32 mill.   9.82 mill.   10.59 mill.   11.09 mill.   11.63 mill.
Minority Interests
  314,764   303,463   325,036   347,308   386,395
Total liabilities equity
  13.44 mill.   15.18 mill.   17.05 mill.   16.92 mill.   18.24 mill.

 

Income Statement

2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
Revenues
  5.25 mill.   5.59 mill.   6.07 mill.   6.11 mill.   6.55 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.59 mill.   1.31 mill.   1.23 mill.   725,580   870,623
Interest Income
  -154,584   -1.05 mill.   -418,741   475,627   19,661
Income Before Taxes
  1.49 mill.   306,823   925,241   1.29 mill.   1.02 mill.
Income Taxes
  201,872   121,343   102,223   218,113   241,817
Minority Interests Profit
  -26,444   1,812   -18,143   -45,467   -52,577
Net Income
  1.14 mill.   159,004   787,056   951,637   714,302

 

Per Share

2013
IFRS
in RUB
2014
IFRS
in RUB
2015
IFRS
in RUB
2016
IFRS
in RUB
2017
IFRS
in RUB
Earnings per Share
  49.6400   6.9300   34.2900   42.1900   32.3200
Dividend per Share
  7.2000   7.2000   7.8900   8.0400   8.0400

 

Cash Flow

2013
IFRS
in mill. RUB
2014
IFRS
in mill. RUB
2015
IFRS
in mill. RUB
2016
IFRS
in mill. RUB
2017
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.75 mill.   1.92 mill.   2.03 mill.   1.57 mill.   1.19 mill.
Cash Flow from Investing Activities
  -1.48 mill.   -1.44 mill.   -1.66 mill.   -1.45 mill.   -1.37 mill.
Cash Flow from Financing
  -30,358   -262,587   -138,305   -460,479   149,944
Decrease / Increase in Cash
  263,410   349,061   320,904   -462,367   -27,721
Employees
  429,000   459,600   462,400   456,000   463,000