OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

PJSC Lukoil American Depositary R.../  US69343P1057  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.9600USD - 586,561
Turnover: -		 -Bid Size: - -Ask Size: - 69.44 bill.USD - -

Assets

 2017
IFRS
in mill. RUB		 2018
IFRS
in mill. RUB		 2019
IFRS
in mill. RUB		 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB
Property and Equipment
  3.58 mill.   3.83 mill.   4.03 mill.   4.26 mill.   4.26 mill.
Intangible Assets
  41,304   41,765   43,108   50,159   44,342
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3.92 mill.   4.25 mill.   4.39 mill.   4.72 mill.   4.72 mill.
Inventories
  398,186   381,737   413,910   426,536   467,960
Accounts Receivable
  418,272   429,945   437,052   370,271   741,872
Cash and Cash Equivalents
  330,390   492,650   516,032   343,832   677,482
Current Assets
  1.31 mill.   1.48 mill.   1.55 mill.   1.28 mill.   2.15 mill.
Total Assets
  5.23 mill.   5.73 mill.   5.95 mill.   5.99 mill.   6.86 mill.

 

Liabilities

 2017
IFRS
in mill. RUB		 2018
IFRS
in mill. RUB		 2019
IFRS
in mill. RUB		 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB
Accounts Payable
  559,977   547,128   607,734   597,932   786,463
Long-term debt
  -   -   -   -   677,699
Liabilities to Banks
  -   -   -   -   -
Provisions
  285,942   306,759   341,204   395,621   441,222
Liabilities
  1.74 mill.   1.67 mill.   1.98 mill.   1.87 mill.   2.34 mill.
Share Capital
  1,151   1,015   968   938   -
Total Equity
  3.48 mill.   4.07 mill.   3.97 mill.   4.12 mill.   4.52 mill.
Minority Interests
  -   -   -   -   8,150
Total liabilities equity
  5.23 mill.   5.73 mill.   5.95 mill.   5.99 mill.   6.86 mill.

 

Income Statement

 2017
IFRS
in mill. RUB		 2018
IFRS
in mill. RUB		 2019
IFRS
in mill. RUB		 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB
Revenues
  5.94 mill.   8.04 mill.   7.84 mill.   5.64 mill.   9.44 mill.
Depreciation (total)
  325,054   343,085   415,094   405,440   425,466
Operating Result
  506,516   771,715   821,098   281,654   978,945
Interest Income
  -12,180   -18,768   -19,222   -31,071   -21,049
Income Before Taxes
  524,184   773,019   793,354   98,787   966,964
Income Taxes
  99,976   137,062   144,615   61,362   163,807
Minority Interests Profit
  -1,617   -1,928   -2,043   -1,458   -2,071
Net Income
  418,805   619,174   640,178   15,175   773,442

 

Per Share

 2017
IFRS
in RUB		 2018
IFRS
in RUB		 2019
IFRS
in RUB		 2020
IFRS
in RUB		 2021
IFRS
in RUB
Earnings per Share
  589.1400   874.4700   963.2800   23.3100   1,185.6000
Dividend per Share
  215.0000   250.0000   542.0000   259.0000   -

 

Cash Flow

 2017
IFRS
in mill. RUB		 2018
IFRS
in mill. RUB		 2019
IFRS
in mill. RUB		 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB
Cash Flow from Operating Activities
  758,490   1.01 mill.   1.15 mill.   776,574   1.13 mill.
Cash Flow from Investing Activities
  -433,286   -420,392   -510,126   -492,769   -438,055
Cash Flow from Financing
  -247,395   -468,549   -582,344   -514,005   -354,377
Decrease / Increase in Cash
  69,023   162,260   23,382   -172,200   -
Employees
  103,600   102,500   101,000   100,800   100,000