2024-04-23  6:04:10 PM Chg. +2.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
96.38USD +2.28% 1,101
Turnover: 105,748.45
-Bid Size: - -Ask Size: - 2.66 bill.USD - 19.11

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  291.2250   314.6650   341.3060   384.2240   383.6610
Intangible Assets
  -   -   8.2390   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  332.4720   358.7270   415.4810   462.5920   510.6890
Inventories
  564.1310   654.6420   794.3460   700.9380   763.4610
Accounts Receivable
  416.8880   365.5130   394.8270   488.2840   482.0860
Cash and Cash Equivalents
  432.9640   568.8600   297.2690   223.7610   385.8070
Current Assets
  1,433.3470   1,617.4550   1,517.1610   1,538.2910   1,779.1590
Total Assets
  1,765.8190   1,976.1820   1,932.6420   2,000.8830   2,289.8480

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  397.2000   413.9990   506.3220   444.9440   516.2970
Long-term debt
  184.0020   26.1730   183.0850   187.2780   146.8290
Liabilities to Banks
  262.5000   313.1000   188.6000   288   334.8000
Provisions
  90.1000   98.8000   149.5000   185.3000   186.8000
Liabilities
  849.0220   950.2430   1,011.4990   1,135.3070   1,312.3680
Share Capital
  .5130   .5190   .5260   .5290   .5350
Total Equity
  916.7970   1,025.9390   921.1430   865.5760   977.4800
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,765.8190   1,976.1820   1,932.6420   2,000.8830   2,289.8480

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,556.0040   2,528.0520   2,873.5080   3,164.4340   3,390.3940
Depreciation (total)
  47.4140   45.3300   48.2960   52.2060   56.6900
Operating Result
  99.4390   129.9080   118.2830   142.0550   153.3720
Interest Income
  -10.3930   -8.5360   -7.5300   -10.9040   -14.2840
Income Before Taxes
  87.3940   121.8230   107.6100   125.9550   135.3970
Income Taxes
  10.9670   9.7610   94.5700   17.3390   17.9180
Minority Interests Profit
  -   -   -   -   -
Net Income
  76.4270   112.0620   13.0400   108.6160   117.4790

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.2900   3.3300   0.4000   3.5900   4.0200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.7380   171.7340   66.8310   115.3000   210.3680
Cash Flow from Investing Activities
  -26.5160   -37.8340   -74.6210   -89.3590   -49.8510
Cash Flow from Financing
  -21.2910   1.3050   -265.4630   -97.2190   -1.4580
Decrease / Increase in Cash
  75.8580   136.2900   -271.5680   -71.4320   161.6400
Employees
  14,000   16,000   18,000   19,000   19,500