6/19/2019  5:35:09 PM Chg. - Volume Bid7:15:15 AM Ask7:55:24 AM Market Capitalization Dividend Y. P/E Ratio
1.472EUR - 8.12 mill.
Turnover: 11.99 mill.
1.500Bid Size: 2,050 1.400Ask Size: 58 690.43 mill.EUR 16.31% 20.73

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  536   539   519   508   505
Intangible Assets
  57   48   46   56   67
Long-Term Investments
  10   11   487   687   18
Fixed Assets
  2,224   1,291   1,187   1,378   763
Inventories
  9   8   5   5   5
Accounts Receivable
  482   378   355   337   357
Cash and Cash Equivalents
  391   469   585   355   640
Current Assets
  1,002   979   1,097   860   1,169
Total Assets
  4,656   2,464   2,477   2,251   1,936

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  233   165   151   159   188
Long-Term Liabilities
  1,615   1,263   912   934   227
Liabilities to Banks
  1,615   1,263   1,275   935   555
Provisions
  1,163   714   577   614   627
Liabilities
  3,576   3,136   3,067   2,467   2,012
Share Capital
  35   35   35   35   36
Total Equity
  1,069   -672   -597   -223   -76
Minority Interests
  11   7   7   7   3
Total liabilities equity
  4,656   2,464   2,477   2,251   1,936

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  4,330   4,307   4,251   3,461   3,413
Depreciation (total)
  250   132   100   93   92
Operating Result
  291   404   405   340   291
Interest Income
  -   -   -   -   -
Income Before Taxes
  758   -103   309   260   335
Income Taxes
  -80   -67   -83   -77   -55
Minority Interests Profit
  -1   0.0000   -1   0.0000   0.0000
Net Income
  677   -170   225   149   280

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.5400   -0.3900   0.5100   0.3400   0.6310
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  83   65   196   214   110
Cash Flow from Investing Activities
  -156   416   -72   -79   543
Cash Flow from Financing
  -66   -367   -7   -365   -368
Decrease / Increase in Cash
  -278   114   117   -230   285
Employees
  66,411   59,280   56,221   47,277   43,555