6/18/2019  4:37:46 PM Chg. -0.008 Volume Bid4:38:14 PM Ask4:38:16 PM Market Capitalization Dividend Y. P/E Ratio
1.469EUR -0.54% 12.35 mill.
Turnover: 17.61 mill.
1.468Bid Size: 4,172 1.469Ask Size: 8,123 692.77 mill.EUR 16.25% 20.80

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,610   499   451   536   539
Intangible Assets
  258   46   55   57   48
Long-Term Investments
  68   7   941   10   11
Fixed Assets
  4,879   1,849   2,807   2,224   1,291
Inventories
  24   8   9   9   8
Accounts Receivable
  1,591   450   458   482   378
Cash and Cash Equivalents
  910   65   668   391   469
Current Assets
  2,789   634   1,259   1,002   979
Total Assets
  7,695   8,137   4,118   4,656   2,464

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  470   154   219   233   165
Long-Term Liabilities
  1,925   1,582   1,607   1,615   1,263
Liabilities to Banks
  1,925   1,582   1,607   1,615   1,263
Provisions
  1,608   1,164   1,142   1,163   714
Liabilities
  5,615   5,694   3,704   3,576   3,136
Share Capital
  178   180   31   35   35
Total Equity
  2,060   2,424   400   1,069   -672
Minority Interests
  20   19   14   11   7
Total liabilities equity
  7,695   8,137   4,118   4,656   2,464

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  10,402   4,293   4,297   4,330   4,307
Depreciation (total)
  489   120   112   250   132
Operating Result
  648   480   417   291   404
Interest Income
  -   -   -   -   -
Income Before Taxes
  468   373   -345   758   -103
Income Taxes
  -179   -91   -78   -80   -67
Minority Interests Profit
  -8   -4   0.0000   -1   0.0000
Net Income
  281   347   1,736   677   -170

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.7700   0.9300   4.5300   1.5400   -0.3900
Dividend per Share
  0.5300   0.5700   0.4100   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,016   171   321   83   65
Cash Flow from Investing Activities
  -256   -92   47   -156   416
Cash Flow from Financing
  -348   -93   432   -66   -367
Decrease / Increase in Cash
  412   -14   601   -278   114
Employees
  159,663   77,155   65,508   66,411   59,280