2024-04-19  9:59:59 PM Chg. +0.47 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
41.23USD +1.15% 16,045
Turnover: 656,404.01
-Bid Size: - -Ask Size: - 3.27 bill.USD 4.37% 52.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  72.8200   77.2290   272.1930   286.3830   288.5440
Intangible Assets
  -   -   17.8280   17.0490   16.2700
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  764.0360   759.7720   2,063.6540   2,051.6180   2,023.9470
Inventories
  52.6220   50.1320   60.8050   65.7810   62.0360
Accounts Receivable
  17.2840   11.2400   21.4050   14.1670   26.6060
Cash and Cash Equivalents
  82.5840   120.4570   76.6390   83.3100   252.3400
Current Assets
  163.6450   193.3070   262.1980   183.4410   357.1180
Total Assets
  927.6810   953.0790   2,325.8520   2,235.0590   2,381.0650

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  572.9560   559.0560   715.3910   710.4950   717.3660
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  43.7000   55.2000   61   60.6000   -
Liabilities
  771.4070   752.5370   1,011.0730   1,008.2280   1,076.1120
Share Capital
  40.5190   40.6120   67.5700   67.2210   66.8760
Total Equity
  156.2740   200.5420   1,314.7790   1,226.8310   1,304.9530
Minority Interests
  -   -   -   -   -
Total liabilities equity
  927.6810   953.0790   2,325.8520   2,235.0590   2,381.0650

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  599.0990   678.5950   974.5790   827.0980   1,040.9300
Depreciation (total)
  -   -   -   -   -
Operating Result
  35.5540   145.5230   184.9540   96.2830   280.6300
Interest Income
  -28.9410   -27.0490   -35.2270   -30.3610   -29.4630
Income Before Taxes
  6.6130   118.4740   142.0790   56.6710   193.9530
Income Taxes
  4.3250   -32.0210   -19.1990   -1.0100   -27.1230
Minority Interests Profit
  -   -   -   -   -
Net Income
  10.9380   86.4530   122.8800   55.6610   166.8300

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.2700   2.1200   2.0300   0.8200   2.4800
Dividend per Share
  1.5000   1.5250   1.6000   1.6000   1.6100

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.1170   162.6590   178.8940   139.0680   335.2630
Cash Flow from Investing Activities
  93.3510   -50.0200   -47.9090   4.5170   -42.1920
Cash Flow from Financing
  -120.8090   -74.7660   -172.0010   -138.7720   -124.9850
Decrease / Increase in Cash
  74.6590   37.8730   -41.0160   4.8130   168.0860
Employees
  953   963   1,471   1,307   -