2024-04-24  9:59:59 PM Chg. -0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
41.39USD -0.12% 15,984
Turnover: 661,603.75
-Bid Size: - -Ask Size: - 3.29 bill.USD 4.35% 53.09

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  75.2850   72.8200   77.2290   272.1930   286.3830
Intangible Assets
  -   -   -   17.8280   17.0490
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  945.8590   764.0360   759.7720   2,063.6540   2,051.6180
Inventories
  35.1620   52.6220   50.1320   60.8050   65.7810
Accounts Receivable
  13.4200   17.2840   11.2400   21.4050   14.1670
Cash and Cash Equivalents
  7.8860   82.5840   120.4570   76.6390   83.3100
Current Assets
  70.7530   163.6450   193.3070   262.1980   183.4410
Total Assets
  1,016.6120   927.6810   953.0790   2,325.8520   2,235.0590

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  598.8740   572.9560   559.0560   715.3910   710.4950
Liabilities to Banks
  30   0.0000   0.0000   0.0000   0.0000
Provisions
  23.9000   43.7000   55.2000   61   60.6000
Liabilities
  812.8760   771.4070   752.5370   1,011.0730   1,008.2280
Share Capital
  40.6810   40.5190   40.6120   67.5700   67.2210
Total Equity
  203.7360   156.2740   200.5420   1,314.7790   1,226.8310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,016.6120   927.6810   953.0790   2,325.8520   2,235.0590

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  575.3360   599.0990   678.5950   974.5790   827.0980
Depreciation (total)
  38.1050   -   -   -   -
Operating Result
  58.9070   35.5540   145.5230   184.9540   96.2830
Interest Income
  -32.7610   -28.9410   -27.0490   -35.2270   -30.3610
Income Before Taxes
  26.1460   6.6130   118.4740   142.0790   56.6710
Income Taxes
  5.5680   4.3250   -32.0210   -19.1990   -1.0100
Minority Interests Profit
  -   -   -   -   -
Net Income
  31.7140   10.9380   86.4530   122.8800   55.6610

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7800   0.2700   2.1200   2.0300   0.8200
Dividend per Share
  1.5000   1.5000   1.5250   1.6000   1.6000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  74.0140   102.1170   162.6590   178.8940   139.0680
Cash Flow from Investing Activities
  -14.2550   93.3510   -50.0200   -47.9090   4.5170
Cash Flow from Financing
  -56.5170   -120.8090   -74.7660   -172.0010   -138.7720
Decrease / Increase in Cash
  3.2420   74.6590   37.8730   -41.0160   4.8130
Employees
  927   953   963   1,471   1,307