2024-04-16  5:35:04 PM Chg. -0.80 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
134.21USD -0.59% 23,441
Turnover: 3.15 mill.
-Bid Size: - -Ask Size: - 31.54 bill.USD 1.89% 24.92

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,876   3,092   3,017   2,759   2,824
Intangible Assets
  1,339   2,411   2,178   1,983   2,045
Long-Term Investments
  -   443   367   179   268
Fixed Assets
  -   10,733   10,522   9,317   10,061
Inventories
  1,824   1,825   1,705   1,546   1,730
Accounts Receivable
  -   2,815   2,788   2,692   2,903
Cash and Cash Equivalents
  1,116   686   1,311   1,820   1,436
Current Assets
  7,214   6,850   6,554   6,452   6,477
Total Assets
  15,863   17,583   17,076   15,769   16,538

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  3,265   3,548   3,490   3,510   3,780
Long-term debt
  -   3,544   4,042   3,787   4,134
Liabilities to Banks
  34   481   283   629   12
Provisions
  249   702   460   417   442
Liabilities
  10,665   12,318   12,007   10,856   10,865
Share Capital
  484   968   969   969   969
Total Equity
  4,932   5,265   5,069   4,913   5,673
Minority Interests
  266   85   86   87   115
Total liabilities equity
  15,863   17,583   17,076   15,769   16,538

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  15,108   15,360   15,330   14,751   14,750
Depreciation (total)
  119   476   495   462   460
Operating Result
  1,642   -   -   -   -
Interest Income
  -153   -137   -86   -99   -85
Income Before Taxes
  1,489   1,416   1,882   827   2,008
Income Taxes
  333   259   456   241   616
Minority Interests Profit
  -122   -57   -21   -22   21
Net Income
  3,231   2,102   1,406   877   1,591

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  11.2650   3.8000   5.1800   3.3000   6.2100
Dividend per Share
  1.2100   0.6550   1.4100   1.5600   1.7000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,791   1,528   1,837   1,325   1,568
Cash Flow from Investing Activities
  3   -857   -395   436   -67
Cash Flow from Financing
  -1,979   -969   -754   -1,184   -1,954
Decrease / Increase in Cash
  -190   -430   625   509   -384
Employees
  41,400   44,400   46,600   47,000   47,200