2024-04-25  9:59:49 PM Chg. -1.35 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
129.25USD -1.03% 68,337
Turnover: 8.83 mill.
-Bid Size: - -Ask Size: - 30.3 bill.USD 1.97% 24.02

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,017   2,759   2,824   2,805   2,983
Intangible Assets
  2,178   1,983   2,045   1,972   2,131
Long-Term Investments
  367   179   268   251   258
Fixed Assets
  10,522   9,317   10,061   10,054   11,538
Inventories
  1,705   1,546   1,730   1,783   1,710
Accounts Receivable
  2,788   2,692   2,903   2,845   2,756
Cash and Cash Equivalents
  1,311   1,820   1,436   902   1,216
Current Assets
  6,554   6,452   6,477   5,961   6,170
Total Assets
  17,076   15,769   16,538   16,015   17,708

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  3,490   3,510   3,780   3,623   3,496
Long-term debt
  4,042   3,787   4,134   4,365   4,539
Liabilities to Banks
  283   629   12   651   513
Provisions
  460   417   442   429   452
Liabilities
  12,007   10,856   10,865   11,283   12,305
Share Capital
  969   969   969   969   969
Total Equity
  5,069   4,913   5,673   4,732   5,403
Minority Interests
  86   87   115   102   119
Total liabilities equity
  17,076   15,769   16,538   16,015   17,708

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  15,330   14,751   14,750   15,374   15,146
Depreciation (total)
  495   462   460   497   511
Operating Result
  -   -   -   -   -
Interest Income
  -86   -99   -85   -95   -100
Income Before Taxes
  1,882   827   2,008   1,693   1,661
Income Taxes
  456   241   616   353   392
Minority Interests Profit
  -21   -22   21   17   26
Net Income
  1,406   877   1,591   1,341   1,243

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  5.1800   3.3000   6.2100   5.5000   5.2500
Dividend per Share
  1.4100   1.5600   1.7000   1.8600   1.9800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,837   1,325   1,568   1,467   2,080
Cash Flow from Investing Activities
  -395   436   -67   -764   -1,009
Cash Flow from Financing
  -754   -1,184   -1,954   -1,205   -758
Decrease / Increase in Cash
  625   509   -384   -534   314
Employees
  46,600   47,000   47,200   47,300   47,600