2024-04-18  9:59:58 PM Chg. +0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
135.11USD +0.08% 71,544
Turnover: 9.68 mill.
-Bid Size: - -Ask Size: - 31.79 bill.USD 1.88% 25.11

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  2,721   2,888   2,876   3,092   3,017
Intangible Assets
  1,125   1,085   1,339   2,411   2,178
Long-Term Investments
  -   -   -   443   367
Fixed Assets
  -   -   -   10,733   10,522
Inventories
  1,607   1,687   1,824   1,825   1,705
Accounts Receivable
  -   -   -   2,815   2,788
Cash and Cash Equivalents
  1,457   1,306   1,116   686   1,311
Current Assets
  6,694   7,715   7,214   6,850   6,554
Total Assets
  14,382   15,878   15,863   17,583   17,076

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  2,996   3,061   3,265   3,548   3,490
Long-term debt
  -   -   -   3,544   4,042
Liabilities to Banks
  108   642   34   481   283
Provisions
  272   231   249   702   460
Liabilities
  10,936   11,556   10,665   12,318   12,007
Share Capital
  484   484   484   968   969
Total Equity
  3,249   4,063   4,932   5,265   5,069
Minority Interests
  197   259   266   85   86
Total liabilities equity
  14,382   15,878   15,863   17,583   17,076

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  14,885   15,200   15,108   15,360   15,330
Depreciation (total)
  121   110   119   476   495
Operating Result
  1,765   1,573   1,642   -   -
Interest Income
  -168   -171   -153   -137   -86
Income Before Taxes
  1,597   1,402   1,489   1,416   1,882
Income Taxes
  385   338   333   259   456
Minority Interests Profit
  -117   -123   -122   -57   -21
Net Income
  1,095   941   3,231   2,102   1,406

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.4800   3.0650   11.2650   3.8000   5.1800
Dividend per Share
  1.1300   1.1700   1.2100   0.6550   1.4100

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,436   1,787   1,791   1,528   1,837
Cash Flow from Investing Activities
  353   -1,611   3   -857   -395
Cash Flow from Financing
  -372   -351   -1,979   -969   -754
Decrease / Increase in Cash
  116   -151   -190   -430   625
Employees
  38,400   39,200   41,400   44,400   46,600