6/18/2021  10:30:43 PM Chg. -0.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.93USD -2.33% 239,966
Turnover: 6.7 mill.
-Bid Size: - -Ask Size: - 21.24 bill.USD 6.01% 14.46

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  30,074   33,092   34,458   36,482   38,892
Intangible Assets
  700   697   716   742   764
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  836   863   799   836   859
Accounts Receivable
  712   781   770   792   881
Cash and Cash Equivalents
  341   485   621   815   708
Current Assets
  2,067   2,294   2,432   2,767   2,768
Total Assets
  38,315   41,479   43,396   45,680   48,116

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  820   924   989   956   965
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  805   847   831   872   922
Provisions
  3,990   2,557   2,918   3,203   3,647
Liabilities
  28,416   30,718   31,739   32,689   34,743
Share Capital
  7   7   7   8   8
Total Equity
  9,899   10,761   11,657   12,991   13,373
Minority Interests
  -   -   -   -   -
Total liabilities equity
  38,315   41,479   43,396   45,680   48,116

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  7,517   7,447   7,785   7,769   7,607
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,048   3,068   2,852   2,840   2,803
Interest Income
  -888   -901   -963   -994   -1,001
Income Before Taxes
  2,550   1,912   2,285   2,155   1,971
Income Taxes
  648   784   458   409   502
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,902   1,128   1,827   1,746   1,469

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.8000   1.6400   2.5900   2.3900   1.9100
Dividend per Share
  1.5200   1.5800   1.6400   1.6500   1.6600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,890   2,461   2,821   2,427   2,746
Cash Flow from Investing Activities
  -2,918   -3,156   -3,361   -3,080   -3,258
Cash Flow from Financing
  -439   824   690   836   386
Decrease / Increase in Cash
  0.0000   0.0000   0.0000   193   -109
Employees
  19,975   19,633   18,414   19,251   18,010