8/5/2020  9:59:55 PM Chg. +0.12 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
26.63USD +0.43% 62,330
Turnover: 1.66 mill.
-Bid Size: - -Ask Size: - 20.46 bill.USD 6.20% 11.13

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  30,382   30,074   33,092   34,458   36,482
Intangible Assets
  679   700   697   716   742
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  810   836   863   799   836
Accounts Receivable
  732   712   781   770   792
Cash and Cash Equivalents
  836   341   485   621   815
Current Assets
  2,646   2,067   2,294   2,432   2,767
Total Assets
  39,301   38,315   41,479   43,396   45,680

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  812   820   924   989   956
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  629   805   847   831   872
Provisions
  3,525   3,990   2,557   2,918   3,203
Liabilities
  29,382   28,416   30,718   31,739   32,689
Share Capital
  7   7   7   7   8
Total Equity
  9,919   9,899   10,761   11,657   12,991
Minority Interests
  -   -   -   -   -
Total liabilities equity
  39,301   38,315   41,479   43,396   45,680

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  7,669   7,517   7,447   7,785   7,769
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,831   3,048   3,068   2,852   2,840
Interest Income
  -871   -888   -901   -963   -994
Income Before Taxes
  2,068   2,550   1,912   2,285   2,155
Income Taxes
  465   648   784   458   409
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  682   1,902   1,128   1,827   1,746

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0100   2.8000   1.6400   2.5900   2.3900
Dividend per Share
  1.5000   1.5200   1.5800   1.6400   1.6500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,615   2,890   2,461   2,821   2,427
Cash Flow from Investing Activities
  -3,588   -2,918   -3,156   -3,361   -3,080
Cash Flow from Financing
  68   -439   824   690   836
Decrease / Increase in Cash
  352   0.0000   0.0000   0.0000   193
Employees
  20,145   19,975   19,633   18,414   19,251