6/17/2019  9:59:54 PM Chg. -0.52 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
30.94USD -1.64% 75,650
Turnover: 2.34 mill.
-Bid Size: - -Ask Size: - 22.33 bill.USD 5.30% 11.95

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  34,597   30,382   30,074   33,092   34,458
Intangible Assets
  925   679   700   697   716
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  836   810   836   863   799
Accounts Receivable
  1,094   732   712   781   770
Cash and Cash Equivalents
  1,751   836   341   485   621
Current Assets
  6,159   2,646   2,067   2,294   2,432
Total Assets
  48,864   39,301   38,315   41,479   43,396

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,356   812   820   924   989
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,466   629   805   847   831
Provisions
  4,680   3,525   3,990   2,557   2,918
Liabilities
  35,236   29,382   28,416   30,718   31,739
Share Capital
  7   7   7   7   7
Total Equity
  13,628   9,919   9,899   10,761   11,657
Minority Interests
  -   -   -   -   -
Total liabilities equity
  48,864   39,301   38,315   41,479   43,396

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  11,499   7,669   7,517   7,447   7,785
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,272   2,831   3,048   3,068   2,852
Interest Income
  -1,024   -871   -888   -901   -963
Income Before Taxes
  2,364   2,068   2,550   1,912   2,285
Income Taxes
  781   465   648   784   458
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,737   682   1,902   1,128   1,827

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6400   1.0100   2.8000   1.6400   2.5900
Dividend per Share
  1.4900   1.5000   1.5200   1.5800   1.6400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,403   2,615   2,890   2,461   2,821
Cash Flow from Investing Activities
  -3,329   -3,588   -2,918   -3,156   -3,361
Cash Flow from Financing
  583   68   -439   824   690
Decrease / Increase in Cash
  649   352   0.0000   0.0000   0.0000
Employees
  17,391   20,145   19,975   19,633   18,414