8/4/2020  9:59:54 PM Chg. +2.34 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
133.70USD +1.78% 234,122
Turnover: 31.09 mill.
-Bid Size: - -Ask Size: - 331.22 bill.USD 2.17% 92.27

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  18,770   19,540   20,640   19,462   19,244
Intangible Assets
  89,027   90,178   94,000   89,118   85,648
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  6,291   6,819   8,416   6,880   6,384
Accounts Receivable
  5,725   6,629   6,761   5,836   5,335
Cash and Cash Equivalents
  6,693   5,354   3,313   4,781   2,879
Current Assets
  24,329   24,031   24,515   21,905   18,782
Total Assets
  135,695   138,014   143,992   134,833   128,172

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  4,910   5,710   6,775   5,980   7,251
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12,354   12,015   11,805   10,752   10,902
Liabilities
  72,787   71,254   74,498   71,734   66,733
Share Capital
  -   -   -   -   -
Total Equity
  62,908   66,760   69,494   63,099   61,439
Minority Interests
  0.0000   0.0000   0.0000   0.0000   324
Total liabilities equity
  135,695   138,014   143,992   134,833   128,172

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  68,222   76,476   83,503   79,029   78,938
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,249   15,450   17,083   16,123   16,021
Interest Income
  -1,119   -1,304   -1,467   -1,358   -946
Income Before Taxes
  12,413   14,710   16,078   15,325   15,047
Income Taxes
  3,729   4,370   4,003   4,032   4,101
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  8,684   10,340   12,075   13,436   12,736

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  2.7900   3.2200   3.8600   4.4900   4.3200
Dividend per Share
  1.1500   1.2800   1.4500   1.6400   1.8000

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11,375   13,435   15,814   14,919   16,072
Cash Flow from Investing Activities
  -730   -2,483   -2,549   -2,353   -597
Cash Flow from Financing
  -10,578   -12,478   -15,650   -10,814   -17,255
Decrease / Increase in Cash
  304   -1,339   -2,041   1,468   -1,902
Employees
  138,000   138,000   138,000   135,000   127,000