2024-04-19  9:44:23 PM Chg. -0.02 Volume Bid- Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
50.17USD -0.03% 11,417
Turnover: 573,713.61
-Bid Size: - 50.18Ask Size: 155 2.17 bill.USD 1.40% 30.94

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  42.2610   30.7140   29.7650   29.8170   14.3450
Intangible Assets
  94.8940   58.9190   99.3920   212.7470   287.1850
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  455.3110   411.7900   596.6060   802.8470   1,025.7290
Inventories
  -   -   -   -   -
Accounts Receivable
  61.2100   58.4500   72.8200   84.0400   99.8150
Cash and Cash Equivalents
  133.4640   105.1260   154.2590   97.9900   155.4060
Current Assets
  263.4070   228.8190   284.6650   238.9350   337.8080
Total Assets
  718.7180   640.6090   881.2710   1,041.7820   1,363.5370

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  9   10.5930   10.6030   9.9780   9.6830
Long-term debt
  116.0900   110.2700   284.0020   364.2600   534.5270
Liabilities to Banks
  6.6000   7   7.5000   7.9000   -
Provisions
  4   7   1.4030   1.9000   -
Liabilities
  342.6340   330.5270   550.9890   695.7690   951.0480
Share Capital
  -   .4510   .4500   .4420   .4410
Total Equity
  376.0840   310.0820   330.2820   346.0130   412.4890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  718.7180   640.6090   881.2710   1,041.7820   1,363.5370

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  397.5720   397.1650   413.2980   442.1500   531.3130
Depreciation (total)
  33.1470   13.2410   48.1390   27.9460   46.9320
Operating Result
  70.6140   85.9980   40.0840   107.7280   116.1020
Interest Income
  -3.7100   -3.9290   -8.7700   -8.6750   -19.2680
Income Before Taxes
  65.5870   78.9800   28.4950   96.6350   95.5340
Income Taxes
  28.1700   15.4890   2.0950   16.9130   17.1140
Minority Interests Profit
  -   -   -   -   -
Net Income
  37.4170   63.4910   26.4000   79.7220   78.4200

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.7800   1.3900   0.5900   1.7800   1.7900
Dividend per Share
  0.5150   0.5750   0.6300   0.6700   0.7000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  105.6860   121.3520   128.4840   144.8470   178.5300
Cash Flow from Investing Activities
  -87.7910   7.5930   -208.3800   -207.2930   -250.3350
Cash Flow from Financing
  -103.3140   -146.7710   130.2920   3.0800   132.1130
Decrease / Increase in Cash
  -73.5720   -28.3380   49.1330   -56.2690   57.4160
Employees
  1,470   1,412   1,538   1,796   -