2024-04-17  9:59:55 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
50.57USD -0.28% 24,433
Turnover: 1.24 mill.
-Bid Size: - -Ask Size: - 2.19 bill.USD 1.38% 31.23

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  50.1050   42.2610   30.7140   29.7650   29.8170
Intangible Assets
  80.8270   94.8940   58.9190   99.3920   212.7470
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  418.7740   455.3110   411.7900   596.6060   802.8470
Inventories
  -   -   -   -   -
Accounts Receivable
  65.6780   61.2100   58.4500   72.8200   84.0400
Cash and Cash Equivalents
  207.0360   133.4640   105.1260   154.2590   97.9900
Current Assets
  336.0530   263.4070   228.8190   284.6650   238.9350
Total Assets
  754.8270   718.7180   640.6090   881.2710   1,041.7820

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  12.9910   9   10.5930   10.6030   9.9780
Long-term debt
  120   116.0900   110.2700   284.0020   364.2600
Liabilities to Banks
  6.1000   6.6000   7   7.5000   7.9000
Provisions
  5.4000   4   7   1.4030   1.9000
Liabilities
  348.1980   342.6340   330.5270   550.9890   695.7690
Share Capital
  -   -   .4510   .4500   .4420
Total Equity
  406.6290   376.0840   310.0820   330.2820   346.0130
Minority Interests
  -   -   -   -   -
Total liabilities equity
  754.8270   718.7180   640.6090   881.2710   1,041.7820

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  405.3410   397.5720   397.1650   413.2980   442.1500
Depreciation (total)
  28.2310   33.1470   13.2410   48.1390   27.9460
Operating Result
  -29.7090   70.6140   85.9980   40.0840   107.7280
Interest Income
  -3.3390   -3.7100   -3.9290   -8.7700   -8.6750
Income Before Taxes
  -35.2800   65.5870   78.9800   28.4950   96.6350
Income Taxes
  20.4460   28.1700   15.4890   2.0950   16.9130
Minority Interests Profit
  -   -   -   -   -
Net Income
  -55.7260   37.4170   63.4910   26.4000   79.7220

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.1300   0.7800   1.3900   0.5900   1.7800
Dividend per Share
  0.1250   0.5150   0.5750   0.6300   0.6700

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.8450   105.6860   121.3520   128.4840   144.8470
Cash Flow from Investing Activities
  -21.0020   -87.7910   7.5930   -208.3800   -207.2930
Cash Flow from Financing
  -82.1930   -103.3140   -146.7710   130.2920   3.0800
Decrease / Increase in Cash
  -5.3430   -73.5720   -28.3380   49.1330   -56.2690
Employees
  1,912   1,470   1,412   1,538   1,796