8/16/2022  10:02:56 PM Chg. +0.90 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
121.24USD +0.75% 125,617
Turnover: 15.37 mill.
-Bid Size: - -Ask Size: - 71.65 bill.USD 1.55% 21.53

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  960.6000   1,037.2000   1,177.1000   1,119.6000   1,131.7000
Intangible Assets
  -   -   -   -   294.6000
Long-Term Investments
  19,018   20,937.3000   23,482.6000   27,274.7000   33,567.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  108.4000   224.4000   211.5000   265   75
Current Assets
  -   -   -   -   -
Total Assets
  25,787.6000   29,819.3000   33,427.5000   38,701.2000   46,575

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,859   22,065   24,986.7000   28,912.7000   35,538.7000
Share Capital
  587.8000   583.6000   579.9000   581.7000   583.2000
Total Equity
  6,928.6000   7,289.4000   7,957.1000   9,284.8000   10,821.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,787.6000   29,819.3000   33,427.5000   38,701.2000   46,575

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,024.3000   2,047.6000   1,611.6000   2,292   3,330.1000
Interest Income
  -116.9000   -136   -140.9000   -153.1000   -166.5000
Income Before Taxes
  1,907.4000   1,911.6000   1,470.7000   2,138.9000   3,163.6000
Income Taxes
  626.4000   611.1000   413.5000   540.8000   542.6000
Minority Interests Profit
  0.0000   -32.9000   -26.2000   -5.9000   -5.7000
Net Income
  1,281   1,267.6000   1,031   1,592.2000   2,615.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.1700   2.1600   1.7700   2.7400   4.4500
Dividend per Share
  1.6862   0.8882   0.6808   1.1247   2.5140

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,725.6000   2,292.9000   2,701.9000   3,756.8000   6,284.8000
Cash Flow from Investing Activities
  -836.9000   -1,923.9000   -2,464.5000   -3,406.7000   -7,331.8000
Cash Flow from Financing
  -855.4000   -252.8000   -250.4000   -300.9000   846.7000
Decrease / Increase in Cash
  33.3000   116   -12.6000   48.9000   -200.3000
Employees
  26,501   28,580   31,721   33,656   37,346