2024-04-19  9:59:58 PM Chg. +4.79 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
214.59USD +2.28% 155,003
Turnover: 33.17 mill.
-Bid Size: - -Ask Size: - 125.74 bill.USD 0.19% 32.48

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,037.2000   1,177.1000   1,119.6000   1,131.7000   1,213.7000
Intangible Assets
  494.9000   432.8000   366.6000   294.6000   228.3000
Long-Term Investments
  3,433.1000   3,665.9000   4,203.6000   3,660   4,345.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,987.7000   4,509.2000   5,422.5000   6,497.1000   7,507.3000
Cash and Cash Equivalents
  224.4000   211.5000   265   69.5000   226.2000
Current Assets
  -   -   -   -   -
Total Assets
  29,819.3000   33,427.5000   38,701.2000   46,575   54,895.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  2,067.8000   2,495.5000   2,825.9000   5,046.5000   5,962.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  22,529.9000   25,470.4000   29,416.4000   35,753.2000   41,222.1000
Share Capital
  583.6000   579.9000   581.7000   583.2000   584.6000
Total Equity
  7,289.4000   7,957.1000   9,284.8000   10,821.8000   13,673.2000
Minority Interests
  466   488   505.7000   216.4000   222.9000
Total liabilities equity
  29,819.3000   33,427.5000   38,701.2000   46,575   54,895.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  20,853.8000   23,441.4000   26,839   31,979   39,022.3000
Depreciation (total)
  150.5000   199.5000   236.1000   262.4000   306.1000
Operating Result
  -   -   -   -   -
Interest Income
  -136   -140.9000   -153.1000   -166.5000   -189.7000
Income Before Taxes
  1,911.6000   1,470.7000   2,138.9000   3,163.6000   5,160.3000
Income Taxes
  611.1000   413.5000   540.8000   542.6000   1,180.3000
Minority Interests Profit
  32.9000   -26.2000   -5.9000   -5.7000   -9.7000
Net Income
  1,267.6000   1,031   1,592.2000   2,593.9000   3,943.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.1600   1.7700   2.7400   4.4500   6.7500
Dividend per Share
  0.8882   0.6808   1.1247   2.5140   2.6500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,292.9000   2,701.9000   3,756.8000   6,284.8000   6,261.6000
Cash Flow from Investing Activities
  -1,923.9000   -2,464.5000   -3,406.7000   -7,331.8000   -4,338.3000
Cash Flow from Financing
  -252.8000   -250.4000   -300.9000   846.7000   -1,770.9000
Decrease / Increase in Cash
  116   -12.6000   48.9000   -200.3000   152.4000
Employees
  28,580   31,721   33,656   37,346   41,571