8/9/2022  9:59:58 PM Chg. +1.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
119.72USD +1.02% 76,935
Turnover: 9.2 mill.
-Bid Size: - -Ask Size: - 69.99 bill.USD 1.59% 21.03

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  911.3000   933.7000   960.9000   960.6000   1,037.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  15,963   16,475.5000   18,054.7000   19,018   20,937.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  155.7000   179.1000   75.1000   108.4000   224.4000
Current Assets
  -   -   -   -   -
Total Assets
  21,844.8000   22,694.7000   24,408.2000   25,787.6000   29,819.3000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,038.1000   16,687.7000   18,218.7000   18,859   22,065
Share Capital
  613   604.6000   595.8000   587.8000   583.6000
Total Equity
  5,806.7000   6,007   6,189.5000   6,928.6000   7,289.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  21,844.8000   22,694.7000   24,408.2000   25,787.6000   29,819.3000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,619.7000   1,441.5000   1,838.2000   2,024.3000   2,047.6000
Interest Income
  -132.7000   -123.8000   -118.2000   -116.9000   -136
Income Before Taxes
  1,487   1,317.7000   1,720   1,907.4000   1,911.6000
Income Taxes
  471.5000   415.4000   554.6000   626.4000   611.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -32.9000
Net Income
  1,015.5000   902.3000   1,165.4000   1,281   1,267.6000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.6100   1.5000   1.9500   2.1700   2.1600
Dividend per Share
  0.4072   1.2845   0.4929   1.6862   0.8882

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,497.9000   1,691.4000   1,899.9000   1,725.6000   2,292.9000
Cash Flow from Investing Activities
  -744.9000   -264.9000   -1,356.5000   -836.9000   -1,923.9000
Cash Flow from Financing
  -755.7000   -1,404.1000   -646.8000   -855.4000   -252.8000
Decrease / Increase in Cash
  -3.2000   23.4000   -104   33.3000   116
Employees
  25,007   25,889   26,145   26,501   28,580