5/24/2019  5:35:00 PM Chg. -0.255 Volume Bid5/24/2019 Ask5/24/2019 Market Capitalization Dividend Y. P/E Ratio
14.665EUR -1.71% 1.61 mill.
Turnover: 23.76 mill.
-Bid Size: - -Ask Size: - 3.42 bill.EUR 8.11% 13.45

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  213.7000   226.3000   216   205   327
Intangible Assets
  2,409.2000   3,361.8000   3,843   3,597   824
Long-Term Investments
  255.2000   316.1000   440   283   321
Fixed Assets
  2,897.5000   3,933.1000   4,540   4,123   4,470
Inventories
  1.3000   8.3000   29   39   42
Accounts Receivable
  318.1000   383.3000   446   501   529
Cash and Cash Equivalents
  470.6000   734.4000   1,271   1,552   1,031
Current Assets
  1,003.2000   1,384.3000   2,064   2,446   1,998
Total Assets
  3,900.7000   5,317.3000   6,603   6,569   6,468

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  374.6000   450   527   541   550
Long-Term Liabilities
  2,179.1000   3,033.4000   3,584   3,653   3,538
Liabilities to Banks
  2,235.5000   3,181.3000   3,693   3,802   3,743
Provisions
  265   416.2000   562   553   685
Liabilities
  3,146.7000   4,374.3000   5,172   5,317   5,398
Share Capital
  218.8000   218.8000   233   233   233
Total Equity
  753.9000   943.1000   1,432   1,252   1,070
Minority Interests
  15.5000   21.5000   24   26   303
Total liabilities equity
  3,900.7000   5,317.3000   6,603   6,569   6,468

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,875.6000   3,260.7000   3,799   4,078   4,009
Depreciation (total)
  -   -   -   -   -
Operating Result
  694.9000   729.9000   777   820   348
Interest Income
  -97.9000   -92   -84   -83   -63
Income Before Taxes
  560.1000   603.6000   658   646   344
Income Taxes
  178.6000   207.7000   206   165   94
Minority Interests Profit
  -8   -5.3000   -8   -10   -1
Net Income
  346.3000   390.9000   402   471   248

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.6200   1.8300   1.8600   2.0600   1.0900
Dividend per Share
  1.6000   1.8000   1.9000   1.9300   1.1900

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,444.3000   1,518.8000   1,577   1,621   1,459
Cash Flow from Investing Activities
  -1,173.6000   -1,505   -1,623   -894   -1,536
Cash Flow from Financing
  -208.3000   242.1000   584   -426   -468
Decrease / Increase in Cash
  66.1000   263.8000   537   288   -528
Employees
  4,210   4,880   6,054   6,452   6,532