6/18/2021  5:19:36 PM Chg. -0.260 Volume Bid5:19:36 PM Ask5:19:37 PM Market Capitalization Dividend Y. P/E Ratio
17.010EUR -1.51% 400,231
Turnover: 6.73 mill.
17.005Bid Size: 865 17.010Ask Size: 259 5.74 bill.EUR 7.06% 9.71

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,910   2,976   3,054   3,127   3,169
Intangible Assets
  1,099   1,233   1,154   1,080   1,047
Long-Term Investments
  3   3   4   6   7
Fixed Assets
  6,372   6,735   6,850   7,160   7,120
Inventories
  125   123   129   133   106
Accounts Receivable
  1,149   1,112   1,042   985   868
Cash and Cash Equivalents
  297   333   340   323   310
Current Assets
  1,745   1,793   1,822   1,818   1,660
Total Assets
  8,117   8,527   8,671   8,978   8,779

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,388   1,415   1,361   1,284   1,213
Long-term debt
  1,763   1,860   2,263   2,360   2,511
Liabilities to Banks
  2,170   2,430   2,497   2,517   2,674
Provisions
  228   212   233   247   254
Liabilities
  5,136   5,514   5,519   5,979   4,753
Share Capital
  1,000   1,000   1,000   1,000   1,000
Total Equity
  2,819   2,857   3,005   2,856   3,026
Minority Interests
  162   156   148   142   123
Total liabilities equity
  8,117   8,527   8,671   8,978   8,779

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  5,873   5,802   5,829   5,697   5,481
Depreciation (total)
  917   963   1,016   1,038   1,116
Operating Result
  816   809   778   556   805
Interest Income
  -   -   -   -   -
Income Before Taxes
  715   738   721   508   756
Income Taxes
  -167   -186   -191   -116   -174
Minority Interests Profit
  -25   -30   -22   -19   -18
Net Income
  523   522   508   373   564

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.6200   1.6200   1.5700   1.1600   1.7500
Dividend per Share
  1.5000   1.5000   1.5000   1.5000   1.2000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,521   1,470   1,558   1,655   1,515
Cash Flow from Investing Activities
  -962   -1,177   -1,107   -1,079   -1,081
Cash Flow from Financing
  -764   -256   -444   -515   -363
Decrease / Increase in Cash
  -205   36   7   -17   -13
Employees
  13,633   13,391   13,385   12,931   11,423