Proximus SA/ BE0003810273 /
| 2024-04-19 5:35:01 PM | Chg. +0.120 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 7.370EUR | +1.66% | 315,766 Turnover: 2.31 mill. |
7.300Bid Size: 500 | 7.380Ask Size: 1,000 | 2.38 bill.EUR | 16.28% | 6.64 |
Assets
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,809 | 2,910 | 2,976 | 3,054 | 3,127 | ||||||
| Intangible Assets | 1,162 | 1,099 | 1,233 | 1,154 | 1,080 | ||||||
| Long-Term Investments | 2 | 3 | 3 | 4 | 6 | ||||||
| Fixed Assets | 6,386 | 6,372 | 6,735 | 6,850 | 7,160 | ||||||
| Inventories | 108 | 125 | 123 | 129 | 133 | ||||||
| Accounts Receivable | 1,140 | 1,149 | 1,112 | 1,042 | 985 | ||||||
| Cash and Cash Equivalents | 502 | 297 | 333 | 340 | 323 | ||||||
| Current Assets | 1,897 | 1,745 | 1,793 | 1,822 | 1,818 | ||||||
| Total Assets | 8,283 | 8,117 | 8,527 | 8,671 | 8,978 | ||||||
Liabilities
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,330 | 1,388 | 1,415 | 1,361 | 1,284 | ||||||
| Long-term debt | 1,761 | 1,763 | 1,860 | 2,263 | 2,360 | ||||||
| Liabilities to Banks | 2,435 | 2,170 | 2,430 | 2,497 | 2,517 | ||||||
| Provisions | 253 | 228 | 212 | 233 | 247 | ||||||
| Liabilities | 5,318 | 5,136 | 5,514 | 5,519 | 5,979 | ||||||
| Share Capital | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||
| Total Equity | 2,801 | 2,819 | 2,857 | 3,005 | 2,856 | ||||||
| Minority Interests | 164 | 162 | 156 | 148 | 142 | ||||||
| Total liabilities equity | 8,283 | 8,117 | 8,527 | 8,671 | 8,978 | ||||||
Income Statement
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6,012 | 5,873 | 5,802 | 5,829 | 5,697 | ||||||
| Depreciation (total) | 869 | 917 | 963 | 1,016 | 1,038 | ||||||
| Operating Result | 777 | 816 | 809 | 778 | 556 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 655 | 715 | 738 | 721 | 508 | ||||||
| Income Taxes | -156 | -167 | -186 | -191 | -116 | ||||||
| Minority Interests Profit | -17 | -25 | -30 | -22 | -19 | ||||||
| Net Income | 482 | 523 | 522 | 508 | 373 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,386 | 1,521 | 1,470 | 1,558 | 1,655 | ||||||
| Cash Flow from Investing Activities | -978 | -962 | -1,177 | -1,107 | -1,079 | ||||||
| Cash Flow from Financing | -608 | -764 | -256 | -444 | -515 | ||||||
| Decrease / Increase in Cash | -200 | -205 | 36 | 7 | -17 | ||||||
| Employees | 14,000 | 13,633 | 13,391 | 13,385 | 12,931 | ||||||
