8/8/2022  10:10:00 PM Chg. +1.35 Volume Bid10:05:26 AM Ask2:16:27 PM Market Capitalization Dividend Y. P/E Ratio
97.30USD +1.41% 1.43 mill.
Turnover: 92.4 mill.
97.20Bid Size: 500 97.93Ask Size: 100 36.2 bill.USD 4.73% 4.95

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  469,871   479,245   522,760   553,620   492,199
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  14,490   15,353   16,327   13,701   12,888
Current Assets
  -   -   -   -   -
Total Assets
  831,921   815,078   896,552   940,722   937,582

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,380   2,451   1,933   925   722
Provisions
  9,600   7,936   11,378   12,022   9,513
Liabilities
  777,577   766,047   832,833   872,512   874,974
Share Capital
  6   6   6   6   6
Total Equity
  54,069   48,617   63,115   67,425   61,876
Minority Interests
  275   414   604   785   732
Total liabilities equity
  831,921   815,078   896,552   940,722   937,582

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,487   4,834   5,085   -323   9,381
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,487   4,834   5,085   -323   9,381
Income Taxes
  -1,438   822   947   -81   1,674
Minority Interests Profit
  -111   -14   -52   -228   -70
Net Income
  7,863   4,074   4,186   -374   7,724

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  18.1900   9.6400   10.2300   -1.0000   19.6500
Dividend per Share
  3.0000   3.6000   4.0000   4.4000   4.6000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13,445   21,664   19,625   8,368   9,812
Cash Flow from Investing Activities
  -11,934   -21,628   -17,028   -16,210   -5,342
Cash Flow from Financing
  -1,258   781   -1,634   4,883   -3,011
Decrease / Increase in Cash
  363   959   979   -2,619   1,150
Employees
  49,705   50,492   51,511   41,671   40,916