2024-04-25  3:10:52 PM Chg. -10.2000 Volume Bid3:11:02 PM Ask3:11:03 PM Market Capitalization Dividend Y. P/E Ratio
725.0000GBX -1.39% 1.82 mill.
Turnover(GBP): 10.2 mill.
725.0000Bid Size: 3,287 725.2000Ask Size: 214 20.18 bill.GBP - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  1,409   1,065   893   478   437
Intangible Assets
  13,780   17,476   20,345   6,858   3,884
Long-Term Investments
  449,559   407,675   432,556   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   -   -
Cash and Cash Equivalents
  12,125   6,965   8,018   7,170   5,514
Current Assets
  -   -   -   -   -
Total Assets
  508,645   454,214   516,097   199,102   160,249

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  491,396   434,545   495,219   181,838   143,351
Share Capital
  -   -   -   -   -
Total Equity
  17,249   19,477   20,878   17,088   16,731
Minority Interests
  -   -   -   176   167
Total liabilities equity
  508,645   454,214   516,097   199,102   160,249

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,428   2,287   2,419   -   -
Interest Income
  -410   -   -   -   -
Income Before Taxes
  3,635   2,287   2,419   -   -
Income Taxes
  622   365   271   462   354
Minority Interests Profit
  -3   9   -67   771   10
Net Income
  3,010   792   2,118   -2,042   -1,007

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  1.1690   0.3030   0.8160   -0.7770   -0.3680
Dividend per Share
  0.4935   0.4626   0.1610   0.1723   0.1878

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,464   -209   1,966   278   1,078
Cash Flow from Investing Activities
  -789   -324   -1,195   -726   -39
Cash Flow from Financing
  -544   -2,457   212   1,265   -2,520
Decrease / Increase in Cash
  1,131   -2,990   983   -   -
Employees
  28,206   24,676   17,256   -   -