2024-04-19  9:49:25 AM Chg. -0.26 Volume Bid9:49:30 AM Ask9:49:30 AM Market Capitalization Dividend Y. P/E Ratio
49.96EUR -0.52% 133,243
Turnover: 6.64 mill.
49.91Bid Size: 497 49.96Ask Size: 267 13.82 bill.EUR 1.40% 25.77

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,804   2,648   2,794   3,020   3,401
Intangible Assets
  2,154   1,997   494   473   411
Long-Term Investments
  314   312   360   387   218
Fixed Assets
  5,504   5,255   5,628   5,958   6,079
Inventories
  1,523   1,531   2,054   2,241   2,264
Accounts Receivable
  1,475   1,374   1,622   1,942   1,987
Cash and Cash Equivalents
  1,070   1,163   1,702   1,285   1,741
Current Assets
  4,955   4,673   6,388   6,798   7,235
Total Assets
  10,486   9,930   12,016   12,756   13,323

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  3,031   2,953   3,783   2,718   2,199
Long-term debt
  3,050   3,058   2,606   2,744   2,488
Liabilities to Banks
  3,297   3,231   -   -   -
Provisions
  990   786   653   696   1,033
Liabilities
  7,884   7,507   8,927   8,985   9,351
Share Capital
  27   27   -   -   28
Total Equity
  2,602   2,423   3,089   3,585   3,781
Minority Interests
  187   164   174   186   191
Total liabilities equity
  10,486   9,930   12,016   12,756   13,323

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  11,599   10,184   12,736   16,067   15,354
Depreciation (total)
  354   393   335   403   574
Operating Result
  569   353   572   849   860
Interest Income
  -   -   -96   -110   -96
Income Before Taxes
  444   252   476   739   764
Income Taxes
  -148   -78   166   230   217
Minority Interests Profit
  0.0000   -4   2   5   18
Net Income
  292   178   308   504   529

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.1100   0.6800   1.1700   1.9100   1.9400
Dividend per Share
  0.2500   0.2500   0.5000   0.6000   0.7000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  775   705   777   1,038   1,416
Cash Flow from Investing Activities
  -260   -250   -582   -498   -491
Cash Flow from Financing
  -448   -325   335   -961   -424
Decrease / Increase in Cash
  69   94   -   -   -
Employees
  29,000   28,321   29,763   30,185   30,088