12/4/2020  5:36:12 PM Chg. 0.000 Volume Bid12/4/2020 Ask5:36:12 PM Market Capitalization Dividend Y. P/E Ratio
24.000EUR 0.00% 2,946
Turnover: 70,370.600
-Bid Size: - -Ask Size: - 376.73 mill.EUR 0.21% 26.37

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  7.7000   8   9.3000   13.7000   14.5000
Intangible Assets
  15   18.7000   48.6000   46.6000   46.2000
Long-Term Investments
  0.0000   0.0000   .4000   .4000   .2000
Fixed Assets
  25.9000   29   61.2000   65   65.2000
Inventories
  1   1.7000   2.8000   3.4000   4
Accounts Receivable
  22.3000   23.3000   33.8000   27.9000   31.2000
Cash and Cash Equivalents
  18.9000   23.7000   20.8000   28.9000   33.8000
Current Assets
  64.1000   73.6000   93.5000   104.1000   110.5000
Total Assets
  90   102.6000   154.7000   169.2000   175.7000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  9.4000   9.6000   14.6000   15.4000   17
Long-term debt
  -   -   .8000   5.7000   .8000
Liabilities to Banks
  .3000   .3000   2.4000   8.2000   3.1000
Provisions
  3.1000   3.1000   2.8000   2   2.6000
Liabilities
  59.3000   68.9000   88.5000   101.1000   102.8000
Share Capital
  31   30.5000   40.2000   40.2000   40.2000
Total Equity
  30.7000   33.7000   66.3000   68.1000   72.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  90   102.6000   154.7000   169.2000   175.7000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  123.2000   128.9000   147   158.7000   169.5000
Depreciation (total)
  3.1000   2.6000   3.6000   4.4000   4
Operating Result
  3.8000   6.2000   7.8000   9.5000   10.7000
Interest Income
  -1.1000   -.9000   -1.2000   -1.7000   -1.9000
Income Before Taxes
  2.7000   5.3000   6.9000   7.9000   8.7000
Income Taxes
  1   1.1000   .3000   .8000   1.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1.7000   4.1000   6.6000   7   7.4000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  0.1400   0.3400   0.4600   0.4500   0.4700
Dividend per Share
  -   -   0.2100   0.2300   0.2500

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3   9.9000   4.4000   13.1000   15.4000
Cash Flow from Investing Activities
  .5000   -4.5000   -15.9000   -6.8000   -1.6000
Cash Flow from Financing
  .1000   -.7000   8.6000   1.5000   -9
Decrease / Increase in Cash
  3.6000   4.7000   -2.9000   7.8000   4.8000
Employees
  1,016   1,126   1,411   1,422   1,491