2024-04-16  5:00:06 PM Chg. -0.20 Volume Bid5:03:25 PM Ask5:03:25 PM Market Capitalization Dividend Y. P/E Ratio
114.20CHF -0.17% 42,000
Turnover: 4.8 mill.
114.10Bid Size: 555 114.30Ask Size: 542 5.24 bill.CHF 3.37% 25.21

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  .3000   .3000   .3000   .4000   .3000
Intangible Assets
  .1000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   .8000   0.0000   2.1000   2.7000
Fixed Assets
  6,152.7000   6,351.5000   6,545.6000   6,665.4000   6,950
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  8.2000   15.2000   17.2000   21   10.1000
Cash and Cash Equivalents
  33.6000   37.4000   32.3000   29.4000   21.1000
Current Assets
  201.4000   190.3000   139   126.5000   91.3000
Total Assets
  6,354.2000   6,541.8000   6,684.7000   6,791.9000   7,041.4000

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,658.4000   1,588.9000   1,928.7000   1,719.1000   2,248.4000
Liabilities to Banks
  1,808.3000   1,838.8000   1,928.7000   1,969.1000   2,248.4000
Provisions
  .1000   .1000   -   -   -
Liabilities
  2,655.2000   2,702.6000   2,843.9000   2,921.5000   3,174.6000
Share Capital
  4.6000   4.6000   4.6000   4.6000   4.6000
Total Equity
  3,698.9000   3,839.2000   3,840.8000   3,870.5000   3,866.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,354.2000   6,541.8000   6,684.7000   6,791.9000   7,041.4000

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  561   426.4000   298.8000   318.1000   248
Depreciation (total)
  .6000   .8000   .5000   .7000   .7000
Operating Result
  504.8000   369.9000   245   265.3000   191
Interest Income
  -   -   -   -   -
Income Before Taxes
  467.5000   339   214.4000   236.3000   164.6000
Income Taxes
  -98.9000   -68   -39.1000   -48.6000   -29.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  368.6000   271   175.3000   187.7000   134.9000

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  8.2100   5.9100   3.8200   4.0900   2.9400
Dividend per Share
  3.2000   3.2500   3.2500   3.3000   3.3500

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  140.3000   194.1000   226   183.4000   205.4000
Cash Flow from Investing Activities
  -67.3000   -73.2000   -171.4000   -77   -341.3000
Cash Flow from Financing
  -70.4000   -117.1000   -59.8000   -109.3000   127.7000
Decrease / Increase in Cash
  2.6000   3.8000   -5.2000   -2.9000   -8.2000
Employees
  84   86   83   87   90