10/30/2020  9:10:00 PM Chg. -1.57 Volume Bid10:15:00 PM Ask12:55:32 AM Market Capitalization Dividend Y. P/E Ratio
58.15USD -2.63% 3.24 mill.
Turnover: 150.93 mill.
57.00Bid Size: 100 62.00Ask Size: 100 29.42 bill.USD 3.23% 17.36

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  26,539   29,286   31,797   34,363   35,844
Intangible Assets
  102   98   114   143   149
Long-Term Investments
  304   241   238   225   270
Fixed Assets
  -   -   -   -   -
Inventories
  976   887   866   902   1,136
Accounts Receivable
  1,068   1,161   1,348   1,435   1,313
Cash and Cash Equivalents
  394   423   313   177   147
Current Assets
  3,494   3,254   3,312   3,507   3,231
Total Assets
  37,535   40,070   42,716   45,326   47,730

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,369   1,459   1,694   1,451   1,358
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  440   401   558   1,027   1,151
Provisions
  8,166   8,658   5,240   5,713   6,256
Liabilities
  24,468   26,940   28,869   30,949   32,641
Share Capital
  4,915   4,936   4,961   4,980   5,003
Total Equity
  13,066   13,130   13,847   14,377   15,089
Minority Interests
  1   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  37,535   40,070   42,716   45,326   47,730

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  10,415   9,061   9,084   9,696   10,076
Depreciation (total)
  1,214   1,476   1,986   1,158   1,248
Operating Result
  2,962   1,576   1,429   2,298   1,943
Interest Income
  -393   -385   -391   -476   -569
Income Before Taxes
  2,680   1,298   1,268   1,855   1,950
Income Taxes
  1,001   411   -306   417   257
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,679   887   1,574   1,438   1,693

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.3200   1.7600   3.1200   2.8500   3.3500
Dividend per Share
  1.5600   1.6400   1.7200   1.8000   1.8800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,919   3,311   3,261   2,913   3,379
Cash Flow from Investing Activities
  -3,942   -4,248   -4,256   -3,916   -3,145
Cash Flow from Financing
  15   966   885   887   -257
Decrease / Increase in Cash
  -8   29   -110   -116   -23
Employees
  13,025   13,065   12,945   13,145   12,992